XML 32 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2023
Accounting Policies [Abstract]  
Schedule of Fair Value of Assets And Liabilities

Assets and liabilities measured at fair value at March 31, 2023 and December 31, 2022 are as follows:

 

   March 31, 2023 
   Level 1   Level 2   Level 3   Total 
Assets                
Investments  $42,006   $270,000   $154,826   $466,832 
Total Assets  $42,006   $270,000   $154,826   $466,832 
                     
Liabilities                    
Derivative liabilities  $-   $-   $4,437,172   $4,437,172 
Total  $-   $-   $4,437,172   $4,437,172 

 

   December 31, 2022 
   Level 1   Level 2   Level 3   Total 
Assets                
Investments  $75,006   $-   $65,000   $140,006 
Total Assets  $75,006   $-   $65,000   $140,006 
                     
Liabilities                    
Derivative liabilities  $-   $-   $981,766   $981,766 
Total  $-   $-   $981,766   $981,766 
Schedule of Concentration of Risk Percentage

The Company had the following concentrations at March 31, 2023 and December 31, 2022, respectively. All concentrations relate solely to the operations of SST.

 

   Three Months Ended   Year Ended 
Customer  March 31, 2023   December 31, 2022 
A   28%   22%
B   16%   16%
C   0%   0%
Total   44%   38%
Schedule of Inventory

At March 31, 2023 and December 31, 2022 inventory consisted of:

 

Classification  March 31, 2023   December 31, 2022 
Smart Boards  $262,339   $382,355 
Clean Air Technology   102    102 
Total Inventory  $262,441   $382,457 
Schedule of Vendor Purchase Concentrations Percentage

The Company had the following vendor purchase concentrations at March 31, 2023 and 2022, respectively. All concentrations relate solely to the operations of SST.

 

   Three Months Ended March 31, 
Customer  2023   2022 
A   30%   84%
B   18%   - 
C   17%   - 
Total   65%   84%
Schedule of Disaggregation of Revenue

The following represents the Company’s disaggregation of revenues for the three months ended March 31, 2023 and 2022:

 

   Three Months Ended March 31, 
   2023   2022 
Revenue  Revenue   % of Revenues   Revenue   % of Revenues 
Smart boards and installation  $447,668    81%  $531,076    90%
Installation services   104,660    19%   48,490    8%
Clean air technology products   -    -%   12,725    2%
Total Revenues  $552,328    100%  $592,291    100%
Schedule of Sales Concentrations Percentage

The Company had the following sales concentrations at March 31, 2023 and 2022, respectively. All concentrations relate solely to the operations of SST.

 

   Three Months Ended March 31, 
Customer  2023   2022 
A   28%   31%
B   16%   29%
C   -%   18%
Total   44%   78%
Schedule of Anti Dilutive Equity Securities Outstanding

The following potentially dilutive equity securities outstanding as of March 31, 2023 were as follows:

 

   March 31,2023 
Series A, preferred stock (1)   287,500,000 
Series B, preferred stock (2)   5,299,982,000 
Series C, preferred stock (3)   1,000,000 
Convertible notes and related accrued interest (4)   13,421,983,333 
Warrants (5)   1,293,541,667 
Total   20,304,007,000 

 

1 – Each share converts into 50 shares of common stock.
   
2 – Each share converts into 1,000 shares of common stock.
   
3 – Each share converts into 1 share of common stock.
   
4 - Certain notes have exercise prices that have a discount to market and cause variability into the potential amount of common stock equivalents outstanding at each reporting period. As a result, the amount computed for common stock equivalents could change given the quoted closing trading price at each reporting period.
   
5 - Represents those that are vested and exercisable.