XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows provided by (used for) operating activities:    
Net loss $ (1,564,432) $ (809,286)
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:    
Depreciation 20,274 26,167
Amortization of debt discount 199,713 183,486
Amortization of deferred finance costs 12,930 37,088
Capitalization of unpaid officer salaries 36,000
Impairment loss 74,405
Penalty interest expense on non-related loan payables 514,549
Debt settlement loss 179,980
Issuance of common stock for services 12,500 10,839
Issuance of common stock for interest on cash advance 839
Issuance of preferred stock for services 45,000
Derivative liability adjustment 108,091 68,573
Interest expense from initial derivative liability 160,386 255,544
Changes in assets and liabilities: Increase (decrease) in assets and liabilities:    
Accounts payable 4,243 6,686
Income tax payable (800)
Accrued interest on loans payable 66,081 29,135
Deposits (21,920)
Deferred expenses (244)
Net cash used for operating activities (189,000) (155,173)
Cash flows provided by (used for) by financing activities:    
Proceeds from related party advances 14,100
Payments made on related party advances (36,050)
Proceeds from non-related loans 197,500 178,500
Payments made on non-related loans (8,867) (14,100)
Proceeds from issuance of common stock 2,250
Net cash provided by (used for) financing activities 188,633 144,700
Net increase in cash (367) (10,473)
Cash, beginning of year 499 11,766
Cash, end of period 132 1,293
Supplemental disclosure of cash flow information -    
Interest paid 33,848 35,628
Taxes paid
Amortization of deferred finance cost from non-cash transaction 21,730 56,250
Stock issued to settle debt 478,527
Deferred equity issuance cost from non-cash transaction, net 28,200
Debt discount from convertible notes 88,389
Reclassification of derivative liability 500,987
Cash advance conversion to common stock 7,750
Common stock for payment of non-related loans 75,000
Common stock for payment of accrued interest on non-related loans $ 6,576