XML 101 R85.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans - PSU Awards (Details) - PSUs
1 Months Ended 12 Months Ended
Jan. 01, 2024
$ / shares
shares
Jan. 31, 2025
$ / shares
shares
Dec. 31, 2024
USD ($)
item
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Employee Benefit Plans          
Number of components of PSUs granted | item     2    
Awards granted based on the performance of our common stock against peer group companies (as a percent)     50.00%    
Awards granted based on cumulative total Free Cash Flow (as a percent)     50.00%    
Vesting Period     3 years    
Units          
Awards outstanding at beginning of year (in shares) 2,007,584 1,906,613 2,007,584 1,888,024 1,381,469
Granted to executive officers and other employees (in shares)     351,410 489,498 1,065,705
Vested (in shares)     (452,381) (369,938) (559,150)
Awards outstanding at end of year (in shares)     1,906,613 2,007,584 1,888,024
Grant Date Fair Value          
Awards outstanding at beginning of year (in dollars per share) | $ / shares $ 5.71 $ 7.01 $ 5.71 $ 6.25 $ 8.34
Granted (in dollars per share) | $ / shares     12.3 9.26 4.25
Vested (in dollars per share) | $ / shares     5.33 13.15 7.6
Awards outstanding at end of year (in dollars per share) | $ / shares     $ 7.01 $ 5.71 $ 6.25
Shares issued upon vesting (in shares)     818,812 285,778 876,469
Fair value of awards vested | $     $ 8,400,000 $ 3,600,000 $ 3,200,000
Compensation cost | $     7,300,000 $ 4,800,000 $ 4,800,000
Future share-based compensation | $     $ 5,300,000    
Weighted average vesting period (in years)     7 months 6 days    
Officers          
Employee Benefit Plans          
Number of officers with award modification | $     1    
Units          
Granted to executive officers and other employees (in shares) 351,410       86,538
Grant Date Fair Value          
Granted (in dollars per share) | $ / shares $ 12.3        
Incremental compensation cost | $     $ 1,100,000    
Officers | Subsequent Event          
Units          
Granted to executive officers and other employees (in shares)   397,264      
Grant Date Fair Value          
Granted (in dollars per share) | $ / shares   $ 10.56      
Maximum          
Employee Benefit Plans          
Payout at vesting (as a percent)     200.00%    
Minimum          
Employee Benefit Plans          
Payout at vesting (as a percent)     0.00%