XML 75 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Maturities Of Operating Lease Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Lessee, Operating Lease, Liability, to be Paid, Rolling Maturity [Abstract]    
Less than one year $ 83,766 $ 74,127
One to two years 69,462 58,961
Two to three years 65,642 36,489
Three to four years 59,301 27,517
Four to five years 55,933 4,284
Over five years 101,993 1,926
Total lease payments 436,097 203,304
Less: imputed interest (90,131) (24,457)
Total operating lease liabilities 345,966 178,847
Current operating lease liabilities 59,982 62,662
Non-current operating lease liabilities 285,984 116,185
Vessels    
Lessee, Operating Lease, Liability, to be Paid, Rolling Maturity [Abstract]    
Less than one year 78,442 67,488
One to two years 66,020 55,453
Two to three years 61,771 35,200
Three to four years 55,933 26,245
Four to five years 52,748 3,040
Over five years 86,257  
Total lease payments 401,171 187,426
Less: imputed interest (80,564) (22,419)
Total operating lease liabilities 320,607 165,007
Current operating lease liabilities 55,643 56,602
Non-current operating lease liabilities 264,964 108,405
Facilities and Equipment    
Lessee, Operating Lease, Liability, to be Paid, Rolling Maturity [Abstract]    
Less than one year 5,324 6,639
One to two years 3,442 3,508
Two to three years 3,871 1,289
Three to four years 3,368 1,272
Four to five years 3,185 1,244
Over five years 15,736 1,926
Total lease payments 34,926 15,878
Less: imputed interest (9,567) (2,038)
Total operating lease liabilities 25,359 13,840
Current operating lease liabilities 4,339 6,060
Non-current operating lease liabilities $ 21,020 $ 7,780