XML 53 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of components of income tax provision (benefit)

Components of income tax provision (benefit) reflected in the consolidated statements of operations consist of the following (in thousands):

    

Year Ended December 31,

2024

    

2023

    

2022

Current tax provision (benefit):

Domestic

$

(97)

$

1,510

$

Foreign

 

15,918

 

5,310

 

8,217

Total current

$

15,821

$

6,820

$

8,217

Deferred tax provision (benefit):

Domestic

$

11,638

$

8,689

$

1,167

Foreign

 

(1,032)

 

2,843

 

3,219

Total deferred

$

10,606

$

11,532

$

4,386

Total income tax provision

$

26,427

$

18,352

$

12,603

Schedule of components of income (loss) before income taxes

Components of income (loss) before income taxes are as follows (in thousands):

    

Year Ended December 31,

2024

    

2023

    

2022

Domestic

$

(32,980)

$

(31,646)

$

(13,745)

Foreign

 

115,044

 

39,160

 

(61,436)

Income (loss) before income taxes

$

82,064

$

7,514

$

(75,181)

Schedule of differences between income tax provision (benefit) at U.S. statutory rate and actual income tax provision (benefit)

The primary differences between the income tax provision (benefit) at the U.S. statutory rate and our actual income tax provision (benefit) are as follows (dollars in thousands):

Year Ended December 31, 

 

2024

  

2023

    

2022

 

Taxes at U.S. statutory rate

$

17,233

    

21.0

%  

$

1,578

    

21.0

%  

$

(15,788)

    

21.0

%

Foreign tax provision

 

7,944

 

9.7

 

1,590

 

21.2

 

18,011

 

(24.0)

Change in valuation allowance

(5,230)

(6.4)

6,374

84.8

8,110

(10.8)

Non-deductible expenses

3,105

3.8

2,926

38.9

2,366

(3.1)

Losses related to convertible senior notes (1)

4,078

5.0

6,372

84.8

Other

 

(703)

 

(0.9)

 

(488)

 

(6.5)

 

(96)

 

0.1

Income tax provision

$

26,427

 

32.2

%  

$

18,352

 

244.2

%  

$

12,603

 

(16.8)

%

(1)Relates to the non-deductibility for U.S. federal income tax purposes of certain charges associated with the 2026 Notes Repurchases and the 2026 Notes Redemptions (Note 7).
Schedule of deferred income taxes

Deferred income taxes result from the effect of transactions that are recognized in different periods for financial and tax reporting purposes. The nature of these differences and the income tax effect of each are as follows (in thousands):

    

December 31,

2024

    

2023 (1)

Deferred tax liabilities:

  

  

Depreciation

$

126,218

$

132,178

Operating leases

77,773

38,579

Prepaid and other

14,090

13,105

Total deferred tax liabilities

$

218,081

$

183,862

Deferred tax assets:

 

  

 

  

Net operating losses

$

(71,244)

$

(78,250)

Operating leases

(77,773)

(38,579)

Asset retirement obligations

(13,219)

(12,885)

Reserves, accrued liabilities and other

 

(17,253)

 

(24,708)

Total deferred tax assets

 

(179,489)

 

(154,422)

Valuation allowance

 

75,381

 

81,115

Net deferred tax liabilities

$

113,973

$

110,555

(1)Amounts revised for an immaterial correction in the presentation of certain deferred taxes. There is no impact to the net deferred tax liabilities or consolidated financial statements.