XML 51 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Year Ended December 31, 

    

2024

    

2023

    

2022

Operating lease cost

$

87,569

 

$

72,775

 

$

61,067

Variable lease cost

 

11,113

 

21,423

 

20,562

Short-term lease cost

 

55,879

 

54,613

 

29,487

Sublease income

 

(99)

 

(1,113)

 

(1,275)

Net lease cost

$

154,462

 

$

147,698

 

$

109,841

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of December 31, 2024 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

78,442

$

5,324

 

$

83,766

One to two years

 

66,020

 

3,442

 

69,462

Two to three years

 

61,771

 

3,871

 

65,642

Three to four years

 

55,933

 

3,368

 

59,301

Four to five years

 

52,748

 

3,185

 

55,933

Over five years

 

86,257

 

15,736

 

101,993

Total lease payments

$

401,171

$

34,926

 

$

436,097

Less: imputed interest

 

(80,564)

 

(9,567)

 

(90,131)

Total operating lease liabilities

$

320,607

$

25,359

 

$

345,966

Current operating lease liabilities

$

55,643

$

4,339

 

$

59,982

Non-current operating lease liabilities

 

264,964

 

21,020

 

285,984

Total operating lease liabilities

$

320,607

$

25,359

 

$

345,966

Maturities of our operating lease liabilities as of December 31, 2023 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

67,488

$

6,639

 

$

74,127

One to two years

 

55,453

 

3,508

 

58,961

Two to three years

 

35,200

 

1,289

 

36,489

Three to four years

 

26,245

 

1,272

 

27,517

Four to five years

 

3,040

 

1,244

 

4,284

Over five years

 

 

1,926

 

1,926

Total lease payments

$

187,426

$

15,878

 

$

203,304

Less: imputed interest

 

(22,419)

 

(2,038)

 

(24,457)

Total operating lease liabilities

$

165,007

$

13,840

 

$

178,847

Current operating lease liabilities

$

56,602

$

6,060

 

$

62,662

Non-current operating lease liabilities

 

108,405

 

7,780

 

116,185

Total operating lease liabilities

$

165,007

$

13,840

 

$

178,847

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

December 31, 

    

2024

2023

2022

Weighted average remaining lease term

 

5.9

years

3.1

years

4.0

years

Weighted average discount rate

 

7.89

%  

8.20

%

7.84

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Year Ended December 31, 

    

2024

    

2023

    

2022

Cash paid for operating lease liabilities

$

80,642

 

$

68,788

 

$

58,129

Right-of-use assets related to new operating lease obligations (1)

 

220,945

 

26,502

 

144,134

(1)Our operating lease additions are primarily related to the charter extensions for the Siem Helix 1, Siem Helix 2, Grand Canyon II and Shelia Bordelon vessels during the year ended December 31, 2024 (Note 16), the vessel charters for the Glomar Wave and North Sea Enabler vessels during the year ended December 31, 2023, and the charter extensions for the Siem Helix 1, Siem Helix 2, Grand Canyon II, Grand Canyon III and Shelia Bordelon vessels during the year ended December 31, 2022.