XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.2
Leases (Tables)
6 Months Ended
Jun. 30, 2025
Leases  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2025

    

2024

    

2025

    

2024

Operating lease cost

$

23,349

$

22,357

$

44,579

 

$

42,832

Variable lease cost

 

2,686

 

3,060

 

5,032

 

6,117

Short-term lease cost

 

12,746

 

13,745

 

21,689

 

22,659

Sublease income

 

(29)

 

(22)

 

(58)

 

(44)

Net lease cost

$

38,752

$

39,140

$

71,242

 

$

71,564

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of June 30, 2025 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

79,119

$

4,331

 

$

83,450

One to two years

 

65,767

 

3,684

 

69,451

Two to three years

 

64,491

 

4,624

 

69,115

Three to four years

 

55,173

 

2,652

 

57,825

Four to five years

 

52,749

 

4,407

 

57,156

Over five years

 

60,099

 

14,089

 

74,188

Total lease payments

$

377,398

$

33,787

 

$

411,185

Less: imputed interest

 

(70,258)

 

(9,283)

 

(79,541)

Total operating lease liabilities

$

307,140

$

24,504

 

$

331,644

Current operating lease liabilities

$

57,884

$

3,641

 

$

61,525

Non-current operating lease liabilities

 

249,256

 

20,863

 

270,119

Total operating lease liabilities

$

307,140

$

24,504

 

$

331,644

Maturities of our operating lease liabilities as of December 31, 2024 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

78,442

$

5,324

 

$

83,766

One to two years

 

66,020

 

3,442

 

69,462

Two to three years

 

61,771

 

3,871

 

65,642

Three to four years

 

55,933

 

3,368

 

59,301

Four to five years

 

52,748

 

3,185

 

55,933

Over five years

 

86,257

 

15,736

 

101,993

Total lease payments

$

401,171

$

34,926

 

$

436,097

Less: imputed interest

 

(80,564)

 

(9,567)

 

(90,131)

Total operating lease liabilities

$

320,607

$

25,359

 

$

345,966

Current operating lease liabilities

$

55,643

$

4,339

 

$

59,982

Non-current operating lease liabilities

 

264,964

 

21,020

 

285,984

Total operating lease liabilities

$

320,607

$

25,359

 

$

345,966

Schedule of weighted average remaining lease term and discount rate

June 30, 

December 31, 

    

2025

2024

Weighted average remaining lease term

 

5.5

years

5.9

years

Weighted average discount rate

 

7.82

%  

7.89

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Six Months Ended

June 30, 

    

2025

    

2024

Cash paid for operating lease liabilities

$

43,394

 

$

38,877

Right-of-use assets related to new operating lease liabilities (1)

 

14,692

 

207,511

(1)Our operating lease additions are primarily related to the charter for the Trym during the six-month period ended June 30, 2025, and the charter extensions for the Siem Helix 1, the Siem Helix 2, the Grand Canyon II and the Shelia Bordelon during the six-month period ended June 30, 2024 (Note 13).