XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Three Months Ended

March 31, 

    

2025

    

2024

Operating lease cost

$

21,230

 

$

20,475

Variable lease cost

 

2,346

 

3,057

Short-term lease cost

 

8,943

 

8,914

Sublease income

 

(29)

 

(22)

Net lease cost

$

32,490

 

$

32,424

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of March 31, 2025 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

81,873

$

4,883

 

$

86,756

One to two years

 

68,327

 

3,295

 

71,622

Two to three years

 

65,904

 

4,415

 

70,319

Three to four years

 

53,539

 

2,963

 

56,502

Four to five years

 

52,748

 

3,761

 

56,509

Over five years

 

73,250

 

14,968

 

88,218

Total lease payments

$

395,641

$

34,285

 

$

429,926

Less: imputed interest

 

(75,728)

 

(9,510)

 

(85,238)

Total operating lease liabilities

$

319,913

$

24,775

 

$

344,688

Current operating lease liabilities

$

59,516

$

4,026

 

$

63,542

Non-current operating lease liabilities

 

260,397

 

20,749

 

281,146

Total operating lease liabilities

$

319,913

$

24,775

 

$

344,688

Maturities of our operating lease liabilities as of December 31, 2024 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

78,442

$

5,324

 

$

83,766

One to two years

 

66,020

 

3,442

 

69,462

Two to three years

 

61,771

 

3,871

 

65,642

Three to four years

 

55,933

 

3,368

 

59,301

Four to five years

 

52,748

 

3,185

 

55,933

Over five years

 

86,257

 

15,736

 

101,993

Total lease payments

$

401,171

$

34,926

 

$

436,097

Less: imputed interest

 

(80,564)

 

(9,567)

 

(90,131)

Total operating lease liabilities

$

320,607

$

25,359

 

$

345,966

Current operating lease liabilities

$

55,643

$

4,339

 

$

59,982

Non-current operating lease liabilities

 

264,964

 

21,020

 

285,984

Total operating lease liabilities

$

320,607

$

25,359

 

$

345,966

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

March 31, 

December 31, 

    

2025

2024

Weighted average remaining lease term

 

5.7

years

5.9

years

Weighted average discount rate

 

7.86

%  

7.89

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Three Months Ended

March 31, 

    

2025

    

2024

Cash paid for operating lease liabilities

$

20,428

 

$

18,720

Right-of-use assets related to new operating lease liabilities (1)

 

12,073

 

203,040

(1)Our operating lease additions are primarily related to the charter for the Trym during the three-month period ended March 31, 2025, and the charter extensions for the Siem Helix 1, the Siem Helix 2, the Grand Canyon II and the Shelia Bordelon during the three-month period ended March 31, 2024 (Note 13).