XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net income $ 35,516 $ 17,495
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 132,728 120,013
Amortization of debt discount 161  
Amortization of debt issuance costs 1,611 1,840
Share-based compensation 5,524 4,765
Deferred income taxes 13,167 6,940
(Gain) loss on disposition of assets, net 50 (367)
Losses related to convertible senior notes 20,922  
Unrealized foreign currency loss (1,213) 11,587
Change in fair value of contingent consideration   31,319
Changes in operating assets and liabilities:    
Accounts receivable, net 12,741 (96,027)
Other current assets (13,778) (16,774)
Income tax payable (509) (2,518)
Accounts payable and accrued liabilities (73,169) 31,142
Deferred recertification and dry dock costs, net (29,239) (59,216)
Other, net 3,539 7,521
Net cash provided by operating activities 108,051 57,720
Cash flows from investing activities:    
Capital expenditures (10,780) (16,165)
Proceeds from sale of assets 100 365
Proceeds from insurance recoveries 363  
Net cash used in investing activities (10,317) (15,800)
Cash flows from financing activities:    
Payments related to convertible senior notes (60,720) (30,415)
Repayment of MARAD Debt (8,749) (8,333)
Proceeds from settlement of capped calls 4,381  
Debt issuance costs (1,453) (236)
Repurchases of common stock (10,189) (11,988)
Payments related to tax withholding for share-based compensation (4,003) (1,385)
Proceeds from issuance of ESPP shares 1,859 982
Payment of earn-out consideration (26,700)  
Net cash used in financing activities (105,574) (51,375)
Effect of exchange rate changes on cash and cash equivalents (231) (11,286)
Net decrease in cash and cash equivalents (8,071) (20,741)
Cash and cash equivalents:    
Balance, beginning of year 332,191 189,111
Balance, end of period $ 324,120 $ 168,370