XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of financial data by reportable segment Certain financial data by reportable segment are summarized as follows (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2024

    

2023

2024

    

2023

Net revenues —

 

  

 

  

  

 

  

Well Intervention

$

182,667

$

225,367

$

623,805

$

522,026

Robotics

 

84,526

 

75,646

 

216,084

 

194,918

Shallow Water Abandonment

71,595

87,272

149,289

212,959

Production Facilities

 

20,695

 

24,469

 

70,247

 

68,502

Intercompany eliminations

 

(17,064)

 

(17,084)

 

(55,998)

 

(43,834)

Total

$

342,419

$

395,670

$

1,003,427

$

954,571

Income (loss) from operations —

 

 

  

 

  

 

  

Well Intervention

$

16,109

$

16,120

$

64,087

$

11,357

Robotics

 

24,158

 

20,665

 

58,008

 

43,226

Shallow Water Abandonment

8,808

27,624

(3,901)

54,208

Production Facilities

 

8,288

 

8,886

 

15,842

 

21,817

Segment operating income

 

57,363

 

73,295

 

134,036

 

130,608

Change in fair value of contingent consideration

(16,499)

(31,319)

Corporate, eliminations and other

 

(12,723)

 

(20,568)

 

(37,479)

 

(51,159)

Total

$

44,640

$

36,228

$

96,557

$

48,130

Net interest expense

(5,689)

(4,152)

(17,057)

(12,567)

Losses related to convertible senior notes

(20,922)

Other non-operating expense, net

83

(8,179)

(515)

(8,437)

Income before income taxes

$

39,034

$

23,897

$

58,063

$

27,126

Schedule of intercompany segment revenues Intercompany segment revenues are as follows (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2024

    

2023

    

2024

    

2023

Well Intervention

$

8,054

$

6,832

$

26,224

$

18,174

Robotics

 

8,972

 

10,252

 

29,548

 

25,634

Shallow Water Abandonment

 

38

 

 

226

 

26

Total

$

17,064

$

17,084

$

55,998

$

43,834

Schedule of total assets by reportable segment The following table reflects total assets by reportable segment (in thousands):

September 30, 

December 31, 

    

2024

    

2023

Well Intervention

$

1,926,350

$

1,790,971

Robotics

 

216,369

 

177,801

Shallow Water Abandonment

201,143

256,356

Production Facilities

 

107,874

 

120,234

Corporate and other

 

209,413

 

210,674

Total

$

2,661,149

$

2,556,036