XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of components of lease cost

The following table details the components of our lease cost (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2024

    

2023

    

2024

    

2023

Operating lease cost

$

22,643

$

18,836

$

65,475

 

$

53,189

Variable lease cost

 

2,236

 

6,058

 

8,353

 

16,223

Short-term lease cost

 

18,665

 

18,751

 

41,324

 

43,644

Sublease income

 

(26)

 

(374)

 

(70)

 

(911)

Net lease cost

$

43,518

$

43,271

$

115,082

 

$

112,145

Schedule of maturities of operating lease liabilities

Maturities of our operating lease liabilities as of September 30, 2024 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

78,073

$

6,567

 

$

84,640

One to two years

 

69,963

 

3,436

 

73,399

Two to three years

 

61,771

 

2,653

 

64,424

Three to four years

 

58,208

 

2,597

 

60,805

Four to five years

 

52,748

 

2,381

 

55,129

Over five years

 

99,552

 

7,577

 

107,129

Total lease payments

$

420,315

$

25,211

 

$

445,526

Less: imputed interest

 

(87,109)

 

(5,158)

 

(92,267)

Total operating lease liabilities

$

333,206

$

20,053

 

$

353,259

Current operating lease liabilities

$

54,098

$

5,768

 

$

59,866

Non-current operating lease liabilities

 

279,108

 

14,285

 

293,393

Total operating lease liabilities

$

333,206

$

20,053

 

$

353,259

Maturities of our operating lease liabilities as of December 31, 2023 are as follows (in thousands):

    

    

Facilities and

    

    

Vessels

    

Equipment

    

Total

Less than one year

$

67,488

$

6,639

 

$

74,127

One to two years

 

55,453

 

3,508

 

58,961

Two to three years

 

35,200

 

1,289

 

36,489

Three to four years

 

26,245

 

1,272

 

27,517

Four to five years

 

3,040

 

1,244

 

4,284

Over five years

 

 

1,926

 

1,926

Total lease payments

$

187,426

$

15,878

 

$

203,304

Less: imputed interest

 

(22,419)

 

(2,038)

 

(24,457)

Total operating lease liabilities

$

165,007

$

13,840

 

$

178,847

Current operating lease liabilities

$

56,602

$

6,060

 

$

62,662

Non-current operating lease liabilities

 

108,405

 

7,780

 

116,185

Total operating lease liabilities

$

165,007

$

13,840

 

$

178,847

Schedule of weighted average remaining lease term and discount rate

The following table presents the weighted average remaining lease term and discount rate:

September 30, 

December 31, 

    

2024

2023

Weighted average remaining lease term

 

6.0

years

3.1

years

Weighted average discount rate

 

7.89

%  

8.20

%

Schedule of other information related to operating leases

The following table presents other information related to our operating leases (in thousands):

Nine Months Ended

September 30, 

    

2024

    

2023

Cash paid for operating lease liabilities

$

60,042

 

$

51,733

Right-of-use assets obtained in exchange for new operating lease liabilities (1)

 

213,480

 

25,463

(1)Our operating lease additions during the nine-month period ended September 30, 2024 are primarily related to the charter extensions for the Siem Helix 1, the Siem Helix 2, the Grand Canyon II and the Shelia Bordelon (Note 13). Our operating lease additions during the nine-month period ended September 30, 2023 are primarily related to the vessel charter for the Glomar Wave.