XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of long-term debt

Long-term debt consists of the following (in thousands):

    

December 31,

2021

    

2020

Term Loan (repaid September 2021) (1)

$

$

29,750

Nordea Q5000 Loan (matured January 2021) (2)

 

 

53,572

2022 Notes (mature May 2022)

 

35,000

 

35,000

2023 Notes (mature September 2023)

 

30,000

 

30,000

2026 Notes (mature February 2026)

 

200,000

 

200,000

MARAD Debt (matures February 2027)

 

48,850

 

56,410

Unamortized debt discounts (3)

 

 

(45,692)

Unamortized debt issuance costs

 

(8,840)

 

(9,477)

Total debt

 

305,010

 

349,563

Less current maturities

 

(42,873)

 

(90,651)

Long-term debt

$

262,137

$

258,912

(1)The Term Loan was fully repaid in September 2021 concurrent with our entering into the ABL Facility.
(2)The Nordea Q5000 Loan was fully repaid upon maturity in January 2021.
(3)As a result of the adoption of ASU No. 2020-06 beginning January 1, 2021, there are no longer any debt discounts associated with the 2022 Notes, the 2023 Notes and the 2026 Notes (Note 2).
Schedule of maturities of long-term debt outstanding

Scheduled maturities of our long-term debt outstanding as of December 31, 2021 are as follows (in thousands):

2022

2023

2026

MARAD

 

    

Notes

    

Notes

    

Notes

    

Debt

    

Total

Less than one year

$

35,000

$

$

$

7,937

 

$

42,937

One to two years

 

 

30,000

 

 

8,333

 

38,333

Two to three years

 

 

 

 

8,749

 

8,749

Three to four years

 

 

 

 

9,186

 

9,186

Four to five years

 

 

 

200,000

 

9,644

 

209,644

Over five years

 

 

 

 

5,001

 

5,001

Gross debt

 

35,000

 

30,000

 

200,000

 

48,850

 

313,850

Unamortized debt issuance costs (1)

 

(64)

 

(314)

 

(5,901)

 

(2,561)

 

(8,840)

Total debt

 

34,936

 

29,686

 

194,099

 

46,289

 

305,010

Less current maturities

 

(34,936)

 

 

 

(7,937)

 

(42,873)

Long-term debt

$

$

29,686

$

194,099

$

38,352

 

$

262,137

(1)Debt issuance costs are amortized to interest expense over the term of the applicable debt agreement. See Note 2 for accounting changes as a result of the adoption of ASU No. 2020-06.
Schedule of components of net interest expense

The following table details the components of our net interest expense (in thousands):

Year Ended December 31, 

2021

    

2020

    

2019

Interest expense

$

23,489

$

30,538

$

31,186

Capitalized interest (1)

(1,182)

(20,246)

Interest income

(288)

(825)

(2,607)

Net interest expense

$

23,201

$

28,531

$

8,333

(1)The significant reduction in capitalized interest was attributable to the conclusion of our planned major capital commitments following the completion of the Q7000 in 2020.