XML 73 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Schedule Of Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Nov. 01, 2016
Mar. 31, 2012
Debt Instrument [Line Items]          
Carrying value $ 520,329        
Unamortized debt discounts (14,406)   $ (19,094)    
Unamortized debt issuance costs (10,296)   (11,963)    
Total debt 495,627   625,967    
Less current maturities (109,861)   (67,571)    
Long-term debt 385,766   558,396    
Former Term Loan Maturing June 2018 [Member]          
Debt Instrument [Line Items]          
Carrying value 0   192,258    
Term Loan Maturing June 2020 [Member]          
Debt Instrument [Line Items]          
Carrying value 97,500 $ 100,000 0    
Unamortized debt discounts 0        
Unamortized debt issuance costs (1,658)        
Less current maturities (7,500)        
Long-term debt 88,342        
Convertible Senior Notes Maturing May 2022 [Member]          
Debt Instrument [Line Items]          
Carrying value 125,000   125,000 $ 125,000  
Unamortized debt discounts (13,876)   (16,500) $ (16,900)  
Unamortized debt issuance costs (2,295)        
Less current maturities 0        
Long-term debt 108,829        
Convertible Senior Notes Maturing March 2032 [Member]          
Debt Instrument [Line Items]          
Carrying value 60,115   60,115   $ 200,000
Unamortized debt discounts (530)   (2,600)   $ (35,400)
Unamortized debt issuance costs (46)        
Less current maturities (60,115)        
Long-term debt (576)        
MARAD Debt Maturing February 2027 [Member]          
Debt Instrument [Line Items]          
Carrying value 77,000   83,222    
Unamortized debt discounts 0        
Unamortized debt issuance costs (4,513)        
Less current maturities (6,532)        
Long-term debt 65,955        
Nordea Q5000 Loan Maturing April 2020 [Member]          
Debt Instrument [Line Items]          
Carrying value 160,714   $ 196,429    
Unamortized debt discounts 0        
Unamortized debt issuance costs (1,784)        
Less current maturities (35,714)        
Long-term debt $ 123,216