XML 50 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Computations of basic and diluted EPS
The computations of the numerator (income) and denominator (shares) to derive the basic and diluted EPS amounts presented on the face of the accompanying consolidated statements of operations are as follows (in thousands): 
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
Income
 
Shares
 
Income
 
Shares
 
Income
 
Shares
Basic:
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
30,052

 
 
 
$
(81,445
)
 
 
 
$
(376,980
)
 
 
Less: Undistributed earnings allocated to participating securities
(356
)
 
 
 

 
 
 

 
 
Undistributed earnings (loss) allocated to common shares
$
29,696

 
145,295

 
$
(81,445
)
 
111,612

 
$
(376,980
)
 
105,416

Diluted:
 
 
 
 
 
 
 
 
 
 
 
Undistributed earnings (loss) allocated to common shares
$
29,696

 
145,295

 
$
(81,445
)
 
111,612

 
$
(376,980
)
 
105,416

Effect of dilutive securities:
 
 
 
 
 
 
 
 
 
 
 
Share-based awards other than participating securities

 
5

 

 

 

 

Undistributed earnings reallocated to participating securities

 

 

 

 

 

Net income (loss)
$
29,696

 
145,300

 
$
(81,445
)
 
111,612

 
$
(376,980
)
 
105,416

Schedule of shares excluded from the diluted per share calculations
Shares that otherwise would have been included in the diluted per share calculations assuming we had earnings are as follows (in thousands): 
 
Year Ended December 31,
 
2016
 
2015
 
 
 
 
Diluted shares (as reported)
111,612

 
105,416

Share-based awards
440

 
59

Total
112,052

 
105,475


 
In addition, the following potentially dilutive shares related to the 2022 Notes and the 2032 Notes were excluded from the diluted EPS calculation because we have the right and the intention to settle any such future conversions in cash (Note 6) (in thousands): 
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
 
 
 
 
 
2022 Notes
8,997

 
1,475

 

2032 Notes
2,403

 
6,891

 
7,995