XML 74 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Fair Value Of Long Term Debt) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Long-term debt, carrying value $ 576,042
Unamortized debt discount 22,367 [1]
Term Loan Maturing June 2018 [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Long-term debt, carrying value 281,250
Long-term debt, Fair Value 278,438 [2]
Convertible Senior Notes (Matures March 2032) [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Long-term debt, carrying value 200,000 [3]
Long-term debt, Fair Value 234,840 [2],[3]
MARAD Debt [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Long-term debt, carrying value 94,792
Long-term debt, Fair Value 104,300 [2]
Loan Notes [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Long-term debt, carrying value 576,042
Long-term debt, Fair Value $ 617,578 [2]
[1] Our Convertible Senior Notes due 2032 will increase to their face amount through accretion of non-cash interest charges through March 2018.
[2] The estimated fair value of all debt, other than the MARAD Debt, was determined using Level 1 inputs using the market approach. The fair value of the MARAD Debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the MARAD indebtedness as compared to other governmental obligations in the marketplace with similar terms. The fair value of the MARAD Debt was estimated using Level 2 fair value inputs using the market approach.
[3] Carrying value excludes the related unamortized debt discount of $22.4 million at September 30, 2014.