XML 42 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Measurements [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation

 

 

 

Level 1

 

Level 2 (1)

 

Level 3

 

Total

 

Technique

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

 -

$

578 

$

 -

$

578 

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Fair value of long-term debt (2)

 

513,278 

 

104,300 

 

 -

 

617,578 

 

(a)

 

Foreign exchange contracts

 

 -

 

22,490 

 

 -

 

22,490 

 

(c)

 

Interest rate swaps

 

 -

 

662 

 

 -

 

662 

 

(c)

 

Total net liability

$

513,278 

$

126,874 

$

 -

$

640,152 

 

 

 

 

(1) Unless otherwise indicated, the fair value of our Level 2 derivative instruments reflects our best estimate and is based upon exchange or over-the-counter quotations whenever they are available.  Quoted valuations may not be available due to location differences or terms that extend beyond the period for which quotations are available.  Where quotes are not available, we utilize other valuation techniques or models to estimate market values.  These modeling techniques require us to make estimations of future prices, price correlation and market volatility and liquidity based on market data.  Our actual results may differ from our estimates, and these differences could be positive or negative.  See Note 15 for further discussion on fair value of our derivative instruments. 

 

(2) See Note 6 for additional information regarding our long-term debt.  The value of our long-term debt is as follows (in thousands): 

Value Of Long Term Debt

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

 

Carrying Value

 

Fair Value (b)

 

 

 

 

 

 

 

Term Loan (matures June 2018)

$

281,250 

$

278,438 

 

2032 Notes (mature March 2032) (a)

 

200,000 

 

234,840 

 

MARAD Debt (matures February 2027)

 

94,792 

 

104,300 

 

Total debt

$

576,042 

$

617,578 

 

 

(a) Carrying value excludes the related unamortized debt discount of $22.4 million at September 30, 2014.

 

(b) The estimated fair value of all debt, other than the MARAD Debt, was determined using Level 1 inputs using the market approach.  The fair value of the MARAD Debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the MARAD indebtedness as compared to other governmental obligations in the marketplace with similar terms.  The fair value of the MARAD Debt was estimated using Level 2 fair value inputs using the market approach.