XML 60 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income, including noncontrolling interests $ (43,119) $ 133,077 $ (124,153)
Adjustments to reconcile net income (loss), including noncontrolling interests to net cash provided by operating activities      
Income (loss) from discontinued operations, net of tax (23,684) (95,221) 106,657
Depreciation and amortization 97,201 91,188 81,878
Asset impairment charge and dry hole expense 177,135 6,564 4,077
Goodwill impairment     16,743
Amortization of deferred financing costs 9,086 8,910 7,703
Stock-based compensation expense 7,627 6,973 7,475
Amortization of debt discount 9,729 8,973 8,409
Deferred income taxes (69,584) (4,188) (46,836)
Excess tax from stock-based compensation 1,186 1,013 3,945
Gain on investment in Cal Dive common stock   (753)  
Loss on sale of assets, net 13,476 6 (9,118)
Loss on early extinguishment of debt 17,127 2,354  
Other than temporary loss on equity investments   10,563 2,240
Unrealized gain and ineffectiveness on derivative contracts, net (250) 382 1,568
Changes in operating assets and liabilities:      
Accounts receivable, net (3,652) (30,491) (29,727)
Other current assets (10,434) 18,783 (2,088)
Income tax payable 16,812 (6,472) (214)
Accounts payable and accrued liabilities 73,448 23,191 47,992
Oil and gas asset retirement costs (37,970) (4,907)  
Other noncurrent, net (24,442) (231) (5,607)
Net cash provided by operating activities 176,068 182,658 71,372
Net cash provided by discontinued operations 276,430 384,498 260,082
Net cash provided by (used in) operating activities 452,498 567,156 331,454
Cash flows from investing activities:      
Capital expenditures (323,039) (100,154) (122,218)
Distributions from equity investments, net 7,797 1,266 2,286
Proceeds from sale of assets 19,530   6,042
Proceeds from insurance reimbursement     7,020
Proceeds from sale of Cal Dive common stock   3,588  
Net cash used in investing activities (295,712) (95,300) (106,870)
Net cash used in discontinued operations (120,057) (87,017) (74,686)
Net cash used in investing activities (415,769) (182,317) (181,556)
Cash flows from financing activities:      
Early extinguishment of Senior Unsecured Notes (209,500) (77,394)  
Borrowing under revolving credit facility 100,000 109,400  
Repayment of revolving credit facility   (109,400)  
Issuance of Convertible Senior Notes due 2032 200,000    
Repurchase of Convertible Senior Notes due 2025 (298,288)    
Proceeds from Term Loan A 100,000    
Repayment of Term Loan (12,569) (130,691) (4,326)
Repayment of MARAD borrowings (4,877) (4,645) (4,424)
Deferred financing costs (7,580) (9,311) (2,947)
Distributions to noncontrolling interest (5,287)    
Repurchases of common stock (7,197) (7,604) (11,680)
Excess tax benefit from stock-based compensation (1,186) (1,013) (3,945)
Exercise of stock options, net and other 1,252 763 (1,957)
Net cash provided by (used in) financing activities (145,232) (229,895) (29,279)
Effect of exchange rate changes on cash and cash equivalents (860) 436 (207)
Net increase (decrease) in cash and cash equivalents (109,363) 155,380 120,412
Cash and cash equivalents:      
Balance, beginning of year 546,465 391,085 270,673
Balance, end of year 437,102 546,465 391,085
Less cash from discontinued operations, end of year (2) (2) (1)
Cash from continuing operations, end of year $ 437,100 $ 546,463 $ 391,084