XML 79 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Narrative) (Details) (USD $)
12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Aug. 31, 2012
Mar. 31, 2012
Convertible Senior Notes 2032 [Member]
Dec. 31, 2012
Convertible Senior Notes 2032 [Member]
Mar. 06, 2012
Convertible Senior Notes 2032 [Member]
Feb. 28, 2013
Helix Term Loan [Member]
Dec. 31, 2012
Helix Term Loan [Member]
Feb. 19, 2013
Helix Term Loan [Member]
Feb. 21, 2012
Helix Term Loan [Member]
Dec. 31, 2011
Helix Term Loan [Member]
Jul. 31, 2006
Helix Term Loan [Member]
Feb. 19, 2013
Revolving Credit Facility [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Mar. 31, 2012
Revolving Credit Facility [Member]
Jul. 31, 2006
Revolving Credit Facility [Member]
Feb. 28, 2013
Helix Revolving Loans [Member]
Dec. 31, 2012
Helix Revolving Loans [Member]
Mar. 31, 2012
Senior Unsecured Notes [Member]
Mar. 31, 2012
Senior Unsecured Notes [Member]
Sep. 30, 2011
Senior Unsecured Notes [Member]
Dec. 31, 2012
Senior Unsecured Notes [Member]
Dec. 31, 2011
Senior Unsecured Notes [Member]
Dec. 31, 2010
Senior Unsecured Notes [Member]
Dec. 31, 2007
Senior Unsecured Notes [Member]
Feb. 28, 2013
Convertible Senior Notes 2025 [Member]
Dec. 31, 2012
Convertible Senior Notes 2025 [Member]
Mar. 31, 2005
Convertible Senior Notes 2025 [Member]
Dec. 31, 2012
Convertible Senior Notes 2025 [Member]
Mar. 31, 2012
Convertible Senior Notes 2025 [Member]
Dec. 31, 2011
Convertible Senior Notes 2025 [Member]
Dec. 31, 2012
MARAD Debt [Member]
Dec. 31, 2011
MARAD Debt [Member]
Sep. 30, 2005
MARAD Debt [Member]
Dec. 31, 2012
Minimum [Member]
Dec. 31, 2012
Minimum [Member]
Helix Term Loan [Member]
Dec. 31, 2012
Minimum [Member]
Helix Revolving Loans [Member]
Dec. 31, 2012
Maximum [Member]
Dec. 31, 2012
Maximum [Member]
Helix Term Loan [Member]
Dec. 31, 2012
Maximum [Member]
Helix Revolving Loans [Member]
Debt Instrument [Line Items]                                                                                  
Base Principal Amount           $ 1,000                                                                      
Mandatory Prepayments Percentage                 60.00%                                                                
Debt Instrument Convertible Conversion Premium Percentage             35.00%                                                                    
Indebtedness Of Foreign Subsidiaries 400,000,000     200,000,000                                                                          
Issuance Of Notes Percentage           100.00%                                                                      
Convertible Senior Notes, shares of common stock           39.9752                                                                      
Senior Unsecured Notes amount issued                                                   550,000,000                              
Unsecured letters of credit                             12,400,000                                                    
Long-term debt, less current maturities 1,002,621,000 1,147,444,000       168,312,000 [1]     359,181,000 [2]                   100,000,000 [2]       274,960,000 475,000,000 550,000,000               100,168,000                
Long-term debt, Carrying Value         200,000,000 200,000,000 [3]       73,300,000 100,000,000     78,100,000 100,000,000 [4]               274,960,000 474,960,000       3,487,000 [5] 300,000,000 3,487,000 [5]   300,000,000 [5] 105,288,000 [6] 110,166,000 [6]              
Percentage Of Principal To Be Paid Due To Change Of Control                                             101.00%                                    
Debt instrument interest rate         3.25%                                         9.50%     3.25%           4.93%            
Aggregate amount of debt payment 209,500,000 77,394,000                                     213,500,000 77,400,000                                      
Payment on senior notes                                       200,000,000   75,000,000               145,100,000                      
Premium on debt extinguishment                                         9,500,000 2,400,000               1,800,000                      
Accrued interest on notes                                         4,000,000 800,000               1,100,000                      
Accelerated amortization of debt discount 9,729,000 8,973,000 8,409,000                                                     3,500,000                      
Loss on early extinguishment of debt 17,127,000 2,354,000                                         11,500,000             5,600,000                      
Original borrowing capacity                             600,000,000   300,000,000                                                
Cash and cash equivalents plus available capacity under revolving credit facility                                                                       400,000,000          
Spread on LIBOR                                                                 0.20%       2.25% 1.50%   3.50% 3.50%
Revolving credit facility, outstanding                         835,000,000   100,000,000 100,000,000                                                  
Average interest rate                 3.70%     3.80%     3.00%                                                    
Revolving credit facility available                             487,600,000                                                    
Term Loan, annual amortization of principal balance                     5,000,000                                                            
Interest rate swap 200,000,000                                                                                
Debt instrument issued percentage                                                         100.00%                        
Effective interest rate           6.90%                                               6.60%                      
Per share conversion price           $ 25.02                                           $ 32.14   $ 32.14                      
Deferred financing costs, net 24,338,000 26,483,000                                                                              
Amortization of deferred financing costs 9,086,000 8,910,000 7,703,000                                   2,000,000 900,000               300,000                      
Repayment of revolving credit facility   109,400,000                                                                              
Debt Instrument, Repurchase Amount                                                             142,200,000                    
Proceeds from Issuance of Debt         195,000,000                                                                        
Debt percentage guaranteed                                                                 50.00%                
Notional Amount of Interest Rate Cash Flow Hedge Derivatives 200,000,000                                                                                
Closing price per share             $ 18.53                                                                    
Debt Instrument, Unamortized Discount 31,688,000 [7] 9,555,000     35,400,000 31,688,000 [1],[7]                                                   9,600,000                  
Expected life used to estimate fair value 6 years                                                                                
Commitment fee percentage                                                                       2.00%     3.00%    
Deferred financing costs 7,580,000 9,311,000 2,947,000                                                                            
Repayments of debt $ 12,569,000 $ 130,691,000 $ 4,326,000         $ 293,900,000                   $ 24,500,000                 $ 3,500,000 $ 154,300,000                          
Line of Credit Facility, Commitment Fee Percentage 0.50%                                                                                
[1] Beginning in March 2018, the holders of these Convertible Senior Notes may require us to repurchase these notes or we may at our own option elect to repurchase notes. These notes will mature in March 2032.
[2] Term Loan amounts reflect both our Term Loan A and Term Loan B. In February 2013, we repaid $293.9 million of our Term Loans and $24.5 million under our Revolving Credit Facility with the after-tax proceeds from the sale of ERT.
[3] Carrying value excludes the related unamortized debt discount of $31.7 million at December 31, 2012.
[4] In February 2013, we repaid $293.9 million of our Term Loans and $24.5 million under our Revolving Credit Facility with the after-tax proceeds from the sale of ERT.
[5] Carrying value excludes the related unamortized debt discount of $9.6 million at December 31, 2011.
[6] The estimated fair value of all debt, other than the MARAD debt, was determined using Level 1 inputs using the market approach. The fair value of the MARAD debt was determined using a third party evaluation of the remaining average life and outstanding principal balance of the MARAD indebtedness as compared to other governmental obligations in the marketplace with similar terms. The fair value of the MARAD Debt was estimated using Level 2 fair value inputs using the market approach.
[7] The notes will increase to their principal amount through accretion of non-cash interest charges through March 2018 for the Convertible Senior Notes due 2032.