XML 32 R109.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Guarantor And Non-Guarantor Financial Information (Schedule Of Condensed Consolidating Statements Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Net revenues $ 201,696 [1] $ 217,110 [1] $ 197,461 [1] $ 229,842 [1] $ 200,113 [2] $ 213,278 [2] $ 165,861 [2] $ 122,748 [2] $ 846,109 $ 702,000 $ 774,469
Cost of sales                 796,194 552,317 609,652
Gross profit (108,925) [3] 57,919 [3] 28,438 [3] 72,483 [3] 26,273 [4] 64,972 [4] 44,043 [4] 14,395 [4] 49,915 149,683 164,817
Goodwill impairment                     (16,743)
Gain (loss) on sale of assets, net                 (13,476) (6) 9,118
Non-hedge loss on commodity derivative contracts                 (10,507)    
Selling, general and administrative expenses                 (94,415) (86,637) (106,113)
Income (loss) from operations                 (68,483) 63,040 51,079
Equity in earnings of investments                 8,434 22,215 19,469
Other than temporary loss on equity investments                   (10,563) (2,240)
Net interest expense and other                 (65,912) (73,642) (66,638)
Income (loss) before income taxes                 (125,961) 1,050 1,670
Income tax provision (benefit)                 (59,158) (36,806) 19,166
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest, Total                 (66,803) 37,856 (17,496)
Income (loss) from discontinued operations, net of tax (71,888) [5] 4,503 [5] 42,216 [5] 48,853 [5] (734) 30,017 30,766 35,172 23,684 95,221 (106,657)
Net income (loss), including noncontrolling interests                 (43,119) 133,077 (124,153)
Less net income applicable to noncontrolling interests                 (3,178) (3,098) (2,835)
Preferred stock dividends                 (37) (40) (114)
Net income (loss) applicable to Helix common shareholders (171,567) 14,865 44,641 65,727 16,753 46,016 41,313 25,857 (46,334) 129,939 (127,102)
Total comprehensive income (loss) applicable to Helix common shareholders                 (51,984) 158,980 (143,919)
Helix [Member]
                     
Net revenues                 90,552 84,748 183,147
Cost of sales                 111,531 72,902 124,722
Gross profit                 (20,979) 11,846 58,425
Gain (loss) on sale of assets, net                   (6) 3,159
Selling, general and administrative expenses                 (53,539) (74,205) (67,165)
Income (loss) from operations                 (74,518) (62,365) (5,581)
Equity in earnings of investments                 (12,264) 262,990 (60,443)
Other than temporary loss on equity investments                     (2,240)
Net interest expense and other                 (59,759) (157,546) (59,522)
Income (loss) before income taxes                 (146,541) 43,079 (127,786)
Income tax provision (benefit)                 (96,328) (63,242) (9,175)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest, Total                 (50,213) 106,321 (118,611)
Income (loss) from discontinued operations, net of tax                 (1,621)    
Net income (loss), including noncontrolling interests                 (51,834) 106,321 (118,611)
Preferred stock dividends                 (37) (40) (114)
Net income (loss) applicable to Helix common shareholders                 (51,871) 106,281 (118,725)
Total comprehensive income (loss) applicable to Helix common shareholders                 (51,952) 107,575 (119,051)
Guarantors [Member]
                     
Net revenues                 404,628 362,648 376,134
Cost of sales                 444,956 281,267 287,709
Gross profit                 (40,328) 81,381 88,425
Gain (loss) on sale of assets, net                 (13,475)    
Non-hedge loss on commodity derivative contracts                 (10,507)    
Selling, general and administrative expenses                 (22,782) (25,963) (18,268)
Income (loss) from operations                 (87,092) 55,418 70,157
Equity in earnings of investments                 16,222 7,340 8,473
Net interest expense and other                 392 (6,787) (1,991)
Income (loss) before income taxes                 (70,478) 55,971 76,639
Income tax provision (benefit)                 24,186 18,181 23,465
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest, Total                 (94,664) 37,790 53,174
Income (loss) from discontinued operations, net of tax                 25,305 95,221 (106,657)
Net income (loss), including noncontrolling interests                 (69,359) 133,011 (53,483)
Net income (loss) applicable to Helix common shareholders                 (69,359) 133,011 (53,483)
Total comprehensive income (loss) applicable to Helix common shareholders                 (82,219) 161,760 (59,969)
Non-Guarantors [Member]
                     
Net revenues                 464,331 367,114 334,726
Cost of sales                 351,283 309,429 302,051
Gross profit                 113,048 57,685 32,675
Goodwill impairment                     (16,743)
Gain (loss) on sale of assets, net                 (1)   5,959
Selling, general and administrative expenses                 (20,018) 12,101 (22,482)
Income (loss) from operations                 93,029 69,786 (591)
Equity in earnings of investments                 8,434 22,215 19,469
Other than temporary loss on equity investments                   (10,563)  
Net interest expense and other                 (6,517) 67,181 (5,125)
Income (loss) before income taxes                 94,946 148,619 13,753
Income tax provision (benefit)                 12,951 8,186 9,405
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest, Total                 81,995 140,433 4,348
Net income (loss), including noncontrolling interests                 81,995 140,433 4,348
Net income (loss) applicable to Helix common shareholders                 81,995 140,433 4,348
Total comprehensive income (loss) applicable to Helix common shareholders                 89,260 140,214 (5,653)
Consolidating Entries [Member]
                     
Net revenues                 (113,402) (112,510) (119,538)
Cost of sales                 (111,576) (111,281) (104,830)
Gross profit                 (1,826) (1,229) (14,708)
Selling, general and administrative expenses                 1,924 1,430 1,802
Income (loss) from operations                 98 201 (12,906)
Equity in earnings of investments                 (3,958) (270,330) 51,970
Net interest expense and other                 (28) 23,510  
Income (loss) before income taxes                 (3,888) (246,619) 39,064
Income tax provision (benefit)                 33 69 (4,529)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest, Total                 (3,921) (246,688) 43,593
Net income (loss), including noncontrolling interests                 (3,921) (246,688) 43,593
Less net income applicable to noncontrolling interests                 (3,178) (3,098) (2,835)
Net income (loss) applicable to Helix common shareholders                 (7,099) (249,786) 40,758
Total comprehensive income (loss) applicable to Helix common shareholders                 $ (7,073) $ (250,569) $ 40,754
[1] Excludes revenues from discontinued operations of $178.1 million, $149.9 million, $119.1 million and $110.1 million for the quarters ended March 31, June 30, September 30 and December 31, 2012.
[2] Excludes revenues from discontinued operations of $168.9 million, $172.5 million, $159.2 million and $196.1 million for the quarters ended March 31, June 30, September 30 and December 31, 2011.
[3] Excludes gross profit (loss) from discontinued operations of $89.2 million, $64.8 million, $27.8 million and $(102.6) million for the quarters ended March 31, June 30, September 30 and December 31, 2012. Includes impairment charges totaling $14.6 million in the second quarter of 2012, $4.6 million in the third quarter of 2012 and $158.0 million in the fourth quarter of 2012 (Note 2).
[4] Excludes gross profit from discontinued operations of $62.7 million, $56.2 million, $57.3 million and $4.8 million for the quarters ended March 31, June 30, September 30 and December 31, 2011. The fourth quarter includes a $6.6 million impairment charge to reduce our Australian well intervention equipment to its estimated fair value at December 31, 2011.
[5] Our net loss in the fourth quarter of 2012 includes a $138.6 million impairment charge associated with the sale of ERT (Note 3).