XML 57 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
8 Months Ended
May 09, 2020
Leases [Abstract]  
Balance Sheet Information Related to Leases

​

​

​

​

​

​

​

(in thousands)

    

Classification

    

May 9, 2020

​

​

​

​

​

​

Assets:

 

  

 

​

  

Operating

 

Operating lease right-of-use assets

​

$

2,613,849

Finance

 

Property and equipment

​

 

291,873

Total lease assets

 

  

​

$

2,905,722

Liabilities:

 

  

​

 

  

Current:

​

​

​

​

​

Operating

 

Current portion of operating lease liabilities

​

$

236,759

Finance

 

Accrued expenses and other

​

 

58,018

Noncurrent:

 

  

​

 

  

Operating

 

Operating lease liabilities, less current portion

​

 

2,481,280

Finance

 

Other long-term liabilities

​

 

126,258

Total lease liabilities

 

  

​

$

2,902,315

Lease Cost

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Twelve 

    

Thirty-Six

​

​

​

​

Weeks Ended

​

Weeks Ended

(in thousands)

​

Statement of Income Location

​

May 9, 2020

​

May 9, 2020

​

​

​

​

​

​

​

​

​

Finance lease cost:

 

  

 

​

  

 

​

  

Amortization of lease assets

 

Depreciation and amortization

​

$

13,044

​

$

38,572

Interest on lease liabilities

 

Interest expense, net

​

 

933

​

 

3,600

Operating lease cost(1)

 

Selling, general and administrative expenses

​

 

82,258

​

 

244,454

Total lease cost

​

​

​

$

96,235

​

$

286,626

​

​

(1)Includes short-term leases, variable lease costs and sublease income, which are immaterial.
Summary of the Future Maturities of the Company's Lease Liabilities

The future rental payments, inclusive of renewal options that have been included in defining the expected lease term, of our operating and finance lease obligations as of May 9, 2020 having initial or remaining lease terms in excess of one year are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

    

Finance

    

Operating 

    

​

(in thousands)

​

Leases

​

Leases

​

Total

​

​

​

​

​

​

​

​

​

​

2020

​

$

15,052

​

$

79,958

​

$

95,010

2021

​

 

61,531

​

 

320,888

​

 

382,419

2022

​

 

49,532

​

 

317,806

​

 

367,338

2023

​

 

34,827

​

 

298,900

​

 

333,727

2024

​

 

12,837

​

 

275,164

​

 

288,001

Thereafter

​

 

38,271

​

 

2,246,943

​

 

2,285,214

Total lease payments

​

​

212,050

​

​

3,539,659

​

 

3,751,709

Less: Interest

​

 

(27,774)

​

 

(821,620)

​

 

(849,394)

Present value of lease liabilities

​

$

184,276

​

$

2,718,039

​

$

2,902,315

Information on Lease Term and Discount Rate

​

​

​

​

​

​

    

May 9, 2020

 

Weighted-average remaining lease term in years, inclusive of renewal options that are reasonably certain to be exercised

 

  

​

Finance leases – real estate

 

30

​

Finance leases – vehicles

 

3

​

Operating leases

 

15

​

Weighted-average discount rate:

 

  

​

Finance leases – real estate

 

3.24

%

Finance leases – vehicles

 

2.70

%

Operating leases

 

3.43

%

Other Information Related to Lease Liabilities

​

​

​

​

​

​

    

Thirty-Six

​

​

Weeks Ended

(in thousands)

​

May 9, 2020

​

​

​

​

Cash paid for amounts included in the measurement of lease liabilities – operating cash flows from operating leases

​

$

98,356

Leased assets obtained in exchange for new finance lease liabilities

​

 

48,236

Leased assets obtained in exchange for new operating lease liabilities

​

 

163,066

​