XML 74 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
Feb. 28, 2013
Schedule of Segment Reporting Information, by Segment [Table Text Block] Schedule of segment reporting information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Children’s
Book

Publishing
and
Distribution(1) (2)

 

Educational
Technology
and Services(1)

 

Classroom and
Supplemental
Materials
Publishing(1)

 

Media,
Licensing
and
Advertising(1) (2)

 

Overhead(1) (3)

 

Total
Domestic

 

International(1)

 

Total

 



















Three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 28, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



























Revenues

 

$

189.4

 

$

41.8

 

$

43.2

 

$

11.7

 

$

 

$

286.1

 

$

94.4

 

$

380.5

 

Bad debt expense

 

 

(1.6

)

 

0.5

 

 

 

 

 

 

 

 

(1.1

)

 

0.5

 

 

(0.6

)

Depreciation and amortization(4)

 

 

4.0

 

 

0.3

 

 

0.3

 

 

0.1

 

 

10.3

 

 

15.0

 

 

1.5

 

 

16.5

 

Amortization(5)

 

 

3.7

 

 

5.5

 

 

2.1

 

 

1.0

 

 

 

 

12.3

 

 

0.4

 

 

12.7

 

Loss on leases and asset impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

 

(10.1

)

 

(3.5

)

 

(0.2

)

 

(2.3

)

 

(13.6

)

 

(29.7

)

 

2.0

 

 

(27.7

)

Expenditures for long-lived assets including royalty advances

 

 

11.9

 

 

10.6

 

 

2.7

 

 

1.7

 

 

7.6

 

 

34.5

 

 

3.5

 

 

38.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



























Three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 29, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



























Revenues

 

$

268.8

 

$

40.0

 

$

38.2

 

$

14.4

 

$

 

$

361.4

 

$

105.6

 

$

467.0

 

Bad debt expense

 

 

1.6

 

 

0.3

 

 

0.4

 

 

 

 

 

 

2.3

 

 

0.8

 

 

3.1

 

Depreciation and amortization(4)

 

 

4.4

 

 

0.2

 

 

0.3

 

 

 

 

9.1

 

 

14.0

 

 

2.0

 

 

16.0

 

Amortization(5)

 

 

2.8

 

 

5.3

 

 

1.8

 

 

1.5

 

 

 

 

11.4

 

 

0.6

 

 

12.0

 

Loss on leases and asset impairments

 

 

0.5

 

 

 

 

 

 

 

 

 

 

0.5

 

 

0.3

 

 

0.8

 

Segment operating income (loss)

 

 

12.2

 

 

(5.9

)

 

(3.4

)

 

(1.2

)

 

(17.9

)

 

(16.2

)

 

4.3

 

 

(11.9

)

Expenditures for long-lived assets including royalty advances

 

 

11.7

 

 

6.7

 

 

4.9

 

 

1.3

 

 

9.4

 

 

34.0

 

 

5.1

 

 

39.1

 



























 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Children’s
Book

Publishing
and
Distribution(1) (2)

 

Educational
Technology
and Services(1)

 

Classroom and
Supplemental
Materials
Publishing(1)

 

Media,
Licensing
and
Advertising(1) (2)

 

Overhead(1) (3)

 

Total
Domestic

 

International(1)

 

Total

 



















Nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 28, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



























Revenues

 

$

610.6

 

$

174.0

 

$

134.3

 

$

43.1

 

$

 

$

962.0

 

$

328.3

 

$

1,290.3

 

Bad debt expense

 

 

 

 

0.6

 

 

1.2

 

 

 

 

 

 

1.8

 

 

2.1

 

 

3.9

 

Depreciation and amortization(4)

 

 

12.1

 

 

0.9

 

 

1.0

 

 

0.3

 

 

31.0

 

 

45.3

 

 

4.0

 

 

49.3

 

Amortization(5)

 

 

11.0

 

 

16.2

 

 

5.7

 

 

2.3

 

 

 

 

35.2

 

 

1.3

 

 

36.5

 

Loss on leases and asset impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

 

3.6

 

 

26.6

 

 

4.6

 

 

(0.9

)

 

(37.7

)

 

(3.8

)

 

29.5

 

 

25.7

 

Segment assets at 2/28/2013

 

 

549.0

 

 

177.1

 

 

159.9

 

 

27.2

 

 

434.4

 

 

1,347.6

 

 

298.9

 

 

1,646.5

 

Goodwill at 2/28/2013

 

 

54.3

 

 

22.7

 

 

65.4

 

 

5.4

 

 

 

 

147.8

 

 

10.2

 

 

158.0

 

Expenditures for long-lived assets including royalty advances

 

 

39.1

 

 

28.0

 

 

6.9

 

 

4.8

 

 

25.9

 

 

104.7

 

 

8.6

 

 

113.3

 

Long-lived assets at 2/28/2013

 

 

170.2

 

 

111.8

 

 

90.2

 

 

13.6

 

 

241.5

 

 

627.3

 

 

68.4

 

 

695.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



























Nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 29, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



























Revenues

 

$

739.3

 

$

202.0

 

$

142.6

 

$

49.0

 

$

 

$

1,132.9

 

$

337.4

 

$

1,470.3

 

Bad debt expense

 

 

3.2

 

 

1.0

 

 

1.3

 

 

 

 

 

 

5.5

 

 

2.3

 

 

7.8

 

Depreciation and amortization(4)

 

 

11.9

 

 

0.9

 

 

0.8

 

 

0.4

 

 

27.7

 

 

41.7

 

 

4.9

 

 

46.6

 

Amortization(5)

 

 

9.0

 

 

15.6

 

 

4.9

 

 

5.1

 

 

 

 

34.6

 

 

1.8

 

 

36.4

 

Loss on leases and asset impairments

 

 

0.5

 

 

 

 

 

 

 

 

6.2

 

 

6.7

 

 

0.3

 

 

7.0

 

Segment operating income (loss)

 

 

70.7

 

 

47.5

 

 

9.0

 

 

(3.3

)

 

(59.8

)

 

64.1

 

 

30.8

 

 

94.9

 

Segment assets at 2/29/2012

 

 

597.1

 

 

156.6

 

 

153.3

 

 

38.2

 

 

397.4

 

 

1,342.6

 

 

294.3

 

 

1,636.9

 

Goodwill at 2/29/2012

 

 

54.3

 

 

22.7

 

 

70.5

 

 

5.4

 

 

 

 

152.9

 

 

10.0

 

 

162.9

 

Expenditures for long-lived assets including royalty advances

 

 

32.8

 

 

18.0

 

 

9.3

 

 

5.3

 

 

22.0

 

 

87.4

 

 

9.0

 

 

96.4

 

Long-lived assets at 2/29/2012

 

 

173.7

 

 

98.5

 

 

88.3

 

 

19.7

 

 

242.8

 

 

623.0

 

 

67.6

 

 

690.6