XML 51 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
6 Months Ended
Nov. 30, 2011
Schedule of Segment Reporting Information, by Segment [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Children’s Book
Publishing
and
Distribution(1)

 

Educational
Technology
and Services(1)(2)

 

Classroom and
Supplemental
Materials
Publishing(1)

 

Media,
Licensing
and
Advertising(1)

 

Overhead(1)(3)

 

Total
Domestic

 

International(1)

 

Total

 


Three months ended
November 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Revenues

 

$

388.6

 

$

65.4

 

$

58.7

 

$

28.5

 

$

 

$

541.2

 

$

144.1

 

$

685.3

 

Bad debt expense

 

 

1.6

 

 

0.4

 

 

0.5

 

 

 

 

 

 

2.5

 

 

0.8

 

 

3.3

 

Depreciation and amortization(4)

 

 

3.8

 

 

0.4

 

 

0.2

 

 

0.3

 

 

9.4

 

 

14.1

 

 

1.4

 

 

15.5

 

Amortization(5)

 

 

3.1

 

 

5.1

 

 

1.7

 

 

2.1

 

 

 

 

12.0

 

 

0.5

 

 

12.5

 

Loss on leases

 

 

 

 

 

 

 

 

 

 

6.2

 

 

6.2

 

 

 

 

6.2

 

Royalty advances expensed

 

 

2.7

 

 

 

 

(0.1

)

 

 

 

 

 

2.6

 

 

0.5

 

 

3.1

 

Segment operating income (loss)

 

 

108.6

 

 

14.6

 

 

10.3

 

 

2.6

 

 

(22.7

)

 

113.4

 

 

26.6

 

 

140.0

 

Expenditures for long-lived assets including royalty advances

 

 

12.9

 

 

6.0

 

 

3.1

 

 

2.1

 

 

7.6

 

 

31.7

 

 

1.6

 

 

33.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Three months ended
November 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Revenues

 

$

387.3

 

$

49.1

 

$

52.5

 

$

33.1

 

$

 

$

522.0

 

$

145.9

 

$

667.9

 

Bad debt expense

 

 

2.3

 

 

0.2

 

 

(0.2

)

 

0.1

 

 

 

 

2.4

 

 

0.6

 

 

3.0

 

Depreciation and amortization(4)

 

 

3.9

 

 

0.5

 

 

0.3

 

 

 

 

8.5

 

 

13.2

 

 

1.3

 

 

14.5

 

Amortization(5)

 

 

3.0

 

 

5.5

 

 

1.5

 

 

1.6

 

 

 

 

11.6

 

 

0.8

 

 

12.4

 

Loss on leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Royalty advances expensed

 

 

3.2

 

 

(0.1

)

 

0.3

 

 

0.1

 

 

 

 

3.5

 

 

0.8

 

 

4.3

 

Segment operating income (loss)

 

 

97.3

 

 

3.4

 

 

7.6

 

 

5.2

 

 

(9.7

)

 

103.8

 

 

25.3

 

 

129.1

 

Expenditures for long-lived assets including royalty advances

 

 

7.9

 

 

13.9

 

 

1.7

 

 

2.2

 

 

31.4

 

 

57.1

 

 

4.0

 

 

61.1

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Children’s Book
Publishing
and
Distribution
(1)

 

Educational
Technology
and Services
(1)(2)

 

Classroom and
Supplemental
Materials
Publishing
(1)

 

Media,
Licensing
and
Advertising
(1)

 

Overhead(1)(3)

 

Total
Domestic

 

International(1)

 

Total

 


Six months ended
November 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Revenues

 

$

465.9

 

$

162.0

 

$

104.4

 

$

39.2

 

$

 

$

771.5

 

$

231.8

 

$

1,003.3

 

Bad debt expense

 

 

1.6

 

 

0.7

 

 

0.9

 

 

 

 

 

 

3.2

 

 

1.5

 

 

4.7

 

Depreciation and amortization(4)

 

 

7.5

 

 

0.7

 

 

0.5

 

 

0.4

 

 

18.6

 

 

27.7

 

 

2.9

 

 

30.6

 

Amortization(5)

 

 

6.2

 

 

10.3

 

 

3.1

 

 

3.6

 

 

 

 

23.2

 

 

1.2

 

 

24.4

 

Loss on leases

 

 

 

 

 

 

 

 

 

 

6.2

 

 

6.2

 

 

 

 

6.2

 

Royalty advances expensed

 

 

7.7

 

 

0.2

 

 

 

 

0.1

 

 

 

 

8.0

 

 

1.3

 

 

9.3

 

Segment operating income (loss)

 

 

58.8

 

 

53.4

 

 

12.4

 

 

(2.4

)

 

(41.9

)

 

80.3

 

 

26.5

 

 

106.8

 

Segment assets (at 11/30/11)

 

 

541.4

 

 

157.6

 

 

158.8

 

 

44.2

 

 

419.5

 

 

1,321.5

 

 

280.1

 

 

1,601.6

 

Goodwill (at 11/30/11)

 

 

54.3

 

 

22.7

 

 

64.0

 

 

5.4

 

 

 

 

146.4

 

 

8.7

 

 

155.1

 

Expenditures for long-lived assets including royalty advances

 

 

21.1

 

 

11.3

 

 

4.4

 

 

4.0

 

 

12.6

 

 

53.4

 

 

3.9

 

 

57.3

 

Long-lived assets (at 11/30/11)

 

 

175.6

 

 

98.6

 

 

81.0

 

 

20.2

 

 

242.4

 

 

617.8

 

 

69.9

 

 

687.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Six months ended
November 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Revenues

 

$

460.2

 

$

131.2

 

$

89.0

 

$

50.1

 

$

 

$

730.5

 

$

227.8

 

$

958.3

 

Bad debt expense

 

 

4.3

 

 

0.5

 

 

(0.5

)

 

0.1

 

 

 

 

4.4

 

 

1.5

 

 

5.9

 

Depreciation and amortization(4)

 

 

7.5

 

 

0.8

 

 

0.6

 

 

0.5

 

 

16.9

 

 

26.3

 

 

2.6

 

 

28.9

 

Amortization(5)

 

 

6.3

 

 

11.3

 

 

2.2

 

 

3.3

 

 

 

 

23.1

 

 

1.4

 

 

24.5

 

Loss on leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Royalty advances expensed

 

 

8.3

 

 

0.1

 

 

0.3

 

 

0.2

 

 

 

 

8.9

 

 

1.4

 

 

10.3

 

Segment operating income (loss)

 

 

45.7

 

 

33.6

 

 

5.9

 

 

3.0

 

 

(28.5

)

 

59.7

 

 

23.1

 

 

82.8

 

Segment assets (at 11/30/10)

 

 

540.0

 

 

150.7

 

 

153.8

 

 

48.2

 

 

375.5

 

 

1,268.2

 

 

298.0

 

 

1,566.2

 

Goodwill (at 11/30/10)

 

 

54.3

 

 

27.9

 

 

67.4

 

 

5.4

 

 

 

 

155.0

 

 

8.7

 

 

163.7

 

Expenditures for long-lived assets including royalty advances

 

 

20.9

 

 

20.0

 

 

2.5

 

 

4.2

 

 

36.9

 

 

84.5

 

 

7.1

 

 

91.6

 

Long-lived assets (at 11/30/10)

 

 

182.4

 

 

95.2

 

 

80.4

 

 

19.8

 

 

249.9

 

 

627.7

 

 

73.0

 

 

700.7