XML 16 R8.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Feb. 29, 2020
Feb. 28, 2019
Cash flows - operating activities:    
Net income (loss) $ (30.8) $ (2.3)
Adjustments to reconcile Net income (loss) to net cash provided by (used in) operating activities:    
Provision for losses on accounts receivable 7.3 5.7
Provision for losses on inventory 13.7 12.2
Provision for losses on royalty advances 3.8 3.0
Amortization of prepublication and production costs 19.7 16.6
Depreciation and amortization 48.1 43.7
Amortization of pension and postretirement actuarial gains and losses 0.7 0.5
Deferred income taxes (0.2) (2.6)
Stock-based compensation 3.1 6.8
Income from equity investments (3.6) (5.7)
Non cash write off related to asset impairments and write downs 40.0 0.0
Changes in assets and liabilities, net of amounts acquired:    
Accounts receivable (38.9) (87.9)
Inventories (36.2) (77.9)
Prepaid expenses and other current assets (35.9) (24.5)
Royalty advances (9.1) (10.7)
Accounts payable (0.1) 29.4
Accrued income taxes 2.3 0.2
Accrued royalties 35.6 42.5
Deferred revenue 27.5 43.9
Other assets and liabilities (3.0) 67.6
Net cash provided by (used in) operating activities 44.0 60.5
Cash flows - investing activities:    
Prepublication and production expenditures (21.5) (32.3)
Additions to property, plant and equipment (48.4) (71.0)
Acquisition of land (3.3) 0.0
Other investment and acquisition-related payments (1.2) (0.5)
Net cash provided by (used in) investing activities (74.4) (103.8)
Cash flows - financing activities:    
Proceeds from long-term debt 6.4 0.0
Repayments of long-term debt 0.0 0.0
Borrowings under lines of credit 22.5 48.5
Repayments of lines of credit (19.7) (46.6)
Repayment of capital lease obligations (1.5) (1.1)
Reacquisition of common stock (32.2) (2.0)
Proceeds pursuant to stock-based compensation plans 0.7 5.8
Payment of dividends (15.7) (15.8)
Other (0.2) 1.3
Net cash provided by (used in) financing activities (39.7) (9.9)
Effect of exchange rate changes on cash and cash equivalents (0.2) (0.6)
Net increase (decrease) in cash and cash equivalents (70.3) (53.8)
Cash and cash equivalents at beginning of period 334.1 391.9
Cash and cash equivalents at end of period $ 263.8 $ 338.1