XML 23 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Nov. 30, 2019
Nov. 30, 2018
Cash flows - operating activities:    
Net income (loss) $ 12.5 $ 10.3
Adjustments to reconcile Net income (loss) to net cash provided by (used in) operating activities:    
Provision for losses on accounts receivable 4.3 4.1
Provision for losses on inventory 7.9 7.7
Provision for losses on royalty advances 2.4 2.0
Amortization of prepublication and production costs 13.0 10.7
Depreciation and amortization 32.1 29.1
Amortization of pension and postretirement actuarial gains and losses 0.4 0.4
Deferred income taxes (0.3) (0.3)
Stock-based compensation 2.4 5.2
Income from equity investments (3.0) (4.5)
Changes in assets and liabilities:    
Accounts receivable (78.3) (147.5)
Inventories (41.5) (82.8)
Prepaid expenses and other current assets (11.1) (16.8)
Income tax receivable 1.9 7.1
Royalty advances (7.3) (6.3)
Accounts payable (4.6) 62.7
Accrued income taxes (0.1) 0.3
Accrued royalties 12.7 24.2
Deferred revenue 59.6 76.8
Other assets and liabilities 11.3 57.1
Net cash provided by (used in) operating activities 14.3 39.5
Cash flows - investing activities:    
Prepublication and production expenditures (14.4) (20.6)
Additions to property, plant and equipment (30.7) (51.3)
Acquisition of land (3.3) 0.0
Other investment and acquisition related payments 0.0 (0.6)
Net cash provided by (used in) investing activities (48.4) (72.5)
Cash flows - financing activities:    
Proceeds from long-term debt 2.5 0.0
Repayments of long-term debt 0.0 0.0
Borrowings under lines of credit 20.3 29.3
Repayments of lines of credit (14.2) (23.2)
Repayment of capital lease obligations (0.9) (0.7)
Reacquisition of common stock (19.6) 0.0
Proceeds pursuant to stock-based compensation plans 0.3 5.2
Payment of dividends (10.5) (10.6)
Net cash provided by (used in) financing activities (22.1) 0.0
Effect of exchange rate changes on cash and cash equivalents (0.1) (0.8)
Net increase (decrease) in cash and cash equivalents (56.3) (33.8)
Cash and cash equivalents at beginning of period 334.1 391.9
Cash and cash equivalents at end of period $ 277.8 $ 358.1