XML 26 R8.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Aug. 31, 2019
Aug. 31, 2018
Cash flows - operating activities:    
Net Income (loss) $ (58.5) $ (61.3)
Adjustments to reconcile Net income (loss) to net cash provided by (used in) operating activities:    
Provision for losses on accounts receivable 1.6 1.4
Provision for losses on inventory 4.1 3.0
Provision for losses on royalty advances 1.1 1.0
Amortization of prepublication and production costs 6.4 5.2
Depreciation and amortization 16.1 14.0
Amortization of pension and postretirement actuarial gains and losses 0.2 0.2
Deferred income taxes 0.1 0.0
Stock-based compensation 1.5 1.5
Income from equity investments (1.0) (2.0)
Changes in assets and liabilities:    
Accounts receivable 21.5 9.2
Inventories (85.3) (114.6)
Prepaid expenses and other current assets (28.1) (23.7)
Income tax receivable (29.1) (22.1)
Royalty advances (3.8) (3.5)
Accounts payable 32.2 50.5
Accrued income taxes (0.8) (1.0)
Accrued royalties 21.7 22.2
Deferred revenue 11.8 19.7
Other assets and liabilities (9.3) 11.3
Net cash provided by (used in) operating activities (97.6) (89.0)
Cash flows - investing activities:    
Prepublication and production expenditures (7.4) (8.8)
Additions to property, plant and equipment (13.5) (28.1)
Acquisition of land (3.3) 0.0
Other investment and acquisition related payments (0.1) (0.5)
Net cash provided by (used in) investing activities (24.3) (37.4)
Cash flows - financing activities:    
Borrowings under lines of credit 8.1 11.6
Repayments of lines of credit (1.9) (3.6)
Repayment of capital lease obligations (0.4) (0.3)
Reacquisition of common stock (12.6) 0.0
Proceeds pursuant to stock-based compensation plans 0.0 2.7
Payment of dividends (5.3) (5.2)
Other (0.2) 0.0
Net cash provided by (used in) financing activities (12.3) 5.2
Effect of exchange rate changes on cash and cash equivalents (0.5) (0.9)
Net increase (decrease) in cash and cash equivalents (134.7) (122.1)
Cash and cash equivalents at beginning of period 334.1 391.9
Cash and cash equivalents at end of period $ 199.4 $ 269.8