XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenues (Tables)
6 Months Ended
Nov. 30, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of Impact of Adoption of New Accounting Standards
The following table illustrates the amounts by which each summarized income statement line item was affected by the adoption of Topic 606:
 
 
As reported
Adjustments
 
Without adoption of Topic 606
Three months ended November 30, 2018
 
 
 
 
 
Revenues
 
$
604.7

$
10.8

(1) 
$
615.5

Cost of goods sold
 
262.4

2.6

(1) 
265.0

Selling, general and administrative expenses
 
229.7

2.6

(3) 
232.3

Depreciation and amortization
 
14.4


 
14.4

Operating income (loss)
 
98.2

5.6

 
103.8

Interest income (expense), net
 
0.5


 
0.5

Other components of net periodic benefit (cost)
 
(0.3
)

 
(0.3
)
Provision (benefit) for income taxes
 
26.8

1.5

(4) 
28.3

Net income (loss)
 
$
71.6

$
4.1

 
$
75.7

Basic earnings (loss) per share:
 
$
2.03

$
0.12

 
$
2.15

Diluted earnings (loss) per share:
 
$
1.99

$
0.11

 
$
2.10

 
 
 
 
 
 
Six months ended November 30, 2018
 
 
Revenues
 
$
823.1

$
(1.7
)
(2) 
$
821.4

Cost of goods sold
 
387.7

(1.5
)
(2) 
386.2

Selling, general and administrative expenses
 
393.4

(0.6
)
(3) 
392.8

Depreciation and amortization
 
27.6


 
27.6

Operating income (loss)
 
14.4

0.4

 
14.8

Interest income (expense), net
 
1.3


 
1.3

Other components of net periodic benefit (cost)
 
(0.7
)

 
(0.7
)
Provision (benefit) for income taxes
 
4.7

0.1

(4) 
4.8

Net income (loss)
 
$
10.3

$
0.3

 
$
10.6

Basic earnings (loss) per share:
 
$
0.29

$
0.01

 
$
0.30

Diluted earnings (loss) per share:
 
$
0.29

$
0.01

 
$
0.30

(1) - Represents additional deferred revenue and cost of goods sold on incentive credits awarded during the period, partially offset by incremental revenue and cost of goods sold related to the redemption of book fairs incentive credits.
(2) - Represents incremental revenue and cost of goods sold related to the redemption of book fairs incentive program credits, partially offset by additional deferred revenue on incentive credits awarded during the period.
(3) - Represents direct response advertising costs being expensed as incurred.
(4) - Represents the income tax impact of Topic 606 adjustments.

The cumulative effect of the changes made to the Company’s condensed consolidated balance sheet at June 1, 2018 are as follows:
 
As reported - May 31, 2018
Adjustments due to adoption
 
June 1, 2018
Accounts receivable, net
$
204.9

$
31.1

(1) 
$
236.0

Inventories, net
294.9

(1.9
)
(2) 
293.0

Prepaid expenses and other current assets
66.6

(4.3
)
(2)(3) 
62.3

Noncurrent deferred income taxes
25.2

16.0

(4) 
41.2

Deferred revenue
24.7

86.3

(5) 
111.0

Other accrued expenses
177.9

1.1

(6) 
179.0

Retained earnings
1,065.2

(46.5
)
 
1,018.7

(1) - Primarily represents the reclassification of the Company’s accounting for estimated returns from a reduction to Accounts receivable, net, to a current liability within Other accrued expenses.
(2) - Represents the reclassification of a return asset from Inventory to Prepaid expenses and other current assets.
(3) - Primarily represents the adjustment for previously capitalized direct response advertising costs.
(4) - Represents the income tax impact of Topic 606 adjustments.
(5) - Represents the deferred revenue related to outstanding book fairs incentive credits as of June 1, 2018.
(6) - Represents a reduction to Other accrued expenses of $27.2 for outstanding book fair incentive credits as of June 1, 2018. This decrease was offset by a $28.3 increase for estimated returns recorded to Other accrued expenses.
Schedule of Disaggregation of Revenue
The following table presents the Company’s revenues disaggregated by region and channel:
Three months ended November 30,
2018
2017
  Book Clubs
$
101.3

$
99.9

  Book Fairs
220.7

231.0

  Trade
95.9

82.8

Total Children's Book Publishing & Distribution
417.9

413.7

 
 
 
Education
71.5

69.0

 
 
 
   Major Markets(1)
87.9

88.6

   Other Markets(2)
27.4

27.0

Total International
115.3

115.6

Total Revenues
$
604.7

$
598.3

 
 
 
Six months ended November 30,
2018
2017
  Book Clubs
$
110.4

$
107.9

  Book Fairs
245.9

243.1

  Trade
157.3

131.6

Total Children's Book Publishing & Distribution
513.6

482.6

 
 
 
Education
119.4

111.9

 
 
 
   Major Markets(1)
138.2

140.3

   Other Markets(2)
51.9

52.7

Total International
190.1

193.0

Total Revenues
$
823.1

$
787.5


(1) - Includes Canada, UK, Australia and New Zealand.
(2) - Primarily includes markets in Asia.