XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Cash flows - operating activities:    
Net income (loss) $ 12.3us-gaap_NetIncomeLoss $ 16.3us-gaap_NetIncomeLoss
Earnings (loss) from discontinued operations, net of tax (0.2)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0.2us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Earnings (loss) from continuing operations 12.5us-gaap_IncomeLossFromContinuingOperations 16.1us-gaap_IncomeLossFromContinuingOperations
Adjustments to reconcile earnings from continuing operations to net cash provided by (used in) operating activities of continuing operations:    
Provision for losses on accounts receivable 9.6us-gaap_ProvisionForDoubtfulAccounts 6.4us-gaap_ProvisionForDoubtfulAccounts
Provision for losses on inventory 16.6us-gaap_InventoryWriteDown 16.7us-gaap_InventoryWriteDown
Provision for losses on royalty advances 3.0schl_ProvisionForLossesOnRoyalty 3.0schl_ProvisionForLossesOnRoyalty
Amortization of prepublication and production costs 44.8schl_AmortizationOfPrepublicationAndProductionCosts 43.3schl_AmortizationOfPrepublicationAndProductionCosts
Depreciation and amortization 38.3schl_DepreciationAndAmortizationIncludingLeaseAmortization 47.2schl_DepreciationAndAmortizationIncludingLeaseAmortization
Defined Benefit Plan, Amortization of Gains (Losses) 6.2us-gaap_DefinedBenefitPlanAmortizationOfGainsLosses 2.9us-gaap_DefinedBenefitPlanAmortizationOfGainsLosses
Deferred Income Taxes and Tax Credits (2.0)us-gaap_DeferredIncomeTaxesAndTaxCredits 11.9us-gaap_DeferredIncomeTaxesAndTaxCredits
Asset impairments 2.9us-gaap_AssetImpairmentCharges [1] 13.4us-gaap_AssetImpairmentCharges [1]
Stock-based compensation 8.2us-gaap_ShareBasedCompensation 7.8us-gaap_ShareBasedCompensation
NonCashNetGainOnEquityInvestments 1.8schl_NonCashNetGainOnEquityInvestments 1.7schl_NonCashNetGainOnEquityInvestments
Gain (Loss) on Investments (0.6)us-gaap_GainLossOnInvestments 4.7us-gaap_GainLossOnInvestments
Changes in assets and liabilities:    
Accounts receivable 34.2us-gaap_IncreaseDecreaseInAccountsReceivable 0us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (96.4)us-gaap_IncreaseDecreaseInInventories (77.7)us-gaap_IncreaseDecreaseInInventories
Other current assets (35.4)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (7.0)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deferred promotion costs (3.8)us-gaap_IncreaseDecreaseInDeferredCharges (2.8)us-gaap_IncreaseDecreaseInDeferredCharges
Royalty advances (6.4)schl_IncreaseDecreaseInRoyaltyAdvances (5.4)schl_IncreaseDecreaseInRoyaltyAdvances
Accounts payable 44.1us-gaap_IncreaseDecreaseInAccountsPayable 3.8us-gaap_IncreaseDecreaseInAccountsPayable
Other accrued expenses (18.9)schl_IncreaseDecreaseInOtherAccruedExpenses (9.4)schl_IncreaseDecreaseInOtherAccruedExpenses
Accrued royalties 23.1us-gaap_IncreaseDecreaseInRoyaltiesPayable 19.4us-gaap_IncreaseDecreaseInRoyaltiesPayable
Deferred revenue 35.5us-gaap_IncreaseDecreaseInDeferredRevenue 35.1us-gaap_IncreaseDecreaseInDeferredRevenue
Pension and post-retirement liability 3.6us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (8.9)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other noncurrent liability (0.7)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (29.7)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Other, net (7.3)us-gaap_OtherNoncashIncomeExpense (3.9)us-gaap_OtherNoncashIncomeExpense
Total adjustments 96.8us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 69.1us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by (used in) operating activities of continuing operations 109.3us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 85.2us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by (used in) operating activities of discontinued operations (0.4)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 0.1us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by (used in) operating activities 108.9us-gaap_NetCashProvidedByUsedInOperatingActivities 85.3us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows - investing activities:    
Prepublication And Production Expenditures 44.1schl_PrepublicationAndProductionExpenditures 47.3schl_PrepublicationAndProductionExpenditures
Additions to property, plant and equipment (20.6)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (19.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments to Acquire Buildings 0us-gaap_PaymentsToAcquireBuildings 253.9us-gaap_PaymentsToAcquireBuildings
Payments to Acquire Businesses, Net of Cash Acquired 0.7us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 1.0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Acquisition related payments 5.4us-gaap_PaymentsForProceedsFromOtherInvestingActivities 1.3us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by (used in) investing activities (60.0)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (320.3)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows - financing activities:    
Net borrowings under credit agreement and revolving loan (55.0)schl_Netborrowingsundercreditagreementandrevolvingloan 175.0schl_Netborrowingsundercreditagreementandrevolvingloan
Borrowings under lines of credit 261.1us-gaap_ProceedsFromLinesOfCredit 160.0us-gaap_ProceedsFromLinesOfCredit
Repayment of lines of credit (257.2)us-gaap_RepaymentsOfLinesOfCredit (157.1)us-gaap_RepaymentsOfLinesOfCredit
Repayment of capital lease obligations (0.2)schl_RepaymentsOfCapitalLeaseObligations (0.2)schl_RepaymentsOfCapitalLeaseObligations
Reacquisition of common stock (3.5)us-gaap_PaymentsForRepurchaseOfCommonStock (6.2)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds pursuant to stock-based compensation plans 14.5us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 10.0us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Payment of dividends (14.8)us-gaap_PaymentsOfDividendsCommonStock (12.9)us-gaap_PaymentsOfDividendsCommonStock
Other 1.2us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 1.5us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities of continuing operations (53.9)us-gaap_NetCashProvidedByUsedInFinancingActivities 170.1us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (1.3)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (0.5)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (6.3)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (65.4)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 20.9us-gaap_CashAndCashEquivalentsAtCarryingValue 87.4us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 14.6us-gaap_CashAndCashEquivalentsAtCarryingValue $ 22.0us-gaap_CashAndCashEquivalentsAtCarryingValue
[1] Includes an asset impairment related to the closure of a retail store in New York City in fiscal 2015 and an impairment of goodwill attributable to legacy acquisitions associated with the book club operations in the Children’s Book Publishing and Distribution segment in fiscal 2014.