XML 83 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangibles
12 Months Ended
May 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles
GOODWILL AND OTHER INTANGIBLES
 
In fiscal 2014, the Company recognized an impairment of $13.4 of goodwill associated with the book clubs reporting unit in the Children’s Book Publishing and Distribution segment. In the second quarter of fiscal 2014, expected revenues for the reporting unit declined, resulting in an impairment indicator. Revenues in the first quarter were not significant for this reporting unit as schools are not in session. As of November 30, 2013, the fair value of the reporting unit was approximately $13.0 less than the carrying value of $66.9. The Company used forecasted cash flows, which were adjusted from those used in the latest annual valuation to reflect the revised outlook for the reporting unit, in determining its fair value. Management revised its outlook for the reporting unit as revenues did not meet expectations during the period, and future revenue expectations were revised consistent with the current period decline. A discount rate of 15.5% and a perpetual growth rate of 3.0% were employed for the discounted cash flow analysis . The reporting unit is dependent upon internally developed intangible assets including trade names and customer lists which have no carrying value, but have substantial fair value. In the third quarter of fiscal 2014, the Company completed step two of the goodwill impairment process, and determined that the fair value of the reporting unit's inventory and internally developed intangible assets rendered 100% of the goodwill impaired, consistent with the Company's initial estimates.

The following table summarizes the activity in Goodwill for the fiscal years ended May 31: 
 
2014
 
2013
Gross beginning balance
$
178.7

 
$
178.5

Accumulated impairment
(20.8
)
 
(20.8
)
Beginning balance
157.9

 
157.7

Impairment charge
(13.4
)
 

Foreign currency translation
0.0

 
0.0

Other

 
0.2

Gross ending balance
178.7

 
178.7

Accumulated impairment
(34.2
)
 
(20.8
)
Ending balance
$
144.5

 
$
157.9


 
The following table summarizes Other intangibles as of May 31: 
 
2014
 
2013
Beginning balance-Customer lists
$
3.4

 
$
4.3

Additions due to acquisition

 
0.1

Amortization expense
(1.0
)
 
(1.0
)
Foreign currency translation
0.0

 
0.0

Customer lists, net of accumulated amortization of $3.3 and $2.3, respectively
$
2.4

 
$
3.4

Beginning balance-Other intangibles
$
9.2

 
$
10.4

Additions due to acquisition

 
0.2

Amortization expense
(1.4
)
 
(1.5
)
Other
(0.2
)
 
0.1

Other intangibles, net of accumulated amortization of $13.4 and $12.0, respectively
$
7.6

 
$
9.2

Total other intangibles subject to amortization
$
10.0

 
$
12.6

Trademarks and other
$
2.2

 
$
2.0

Total other intangibles not subject to amortization
$
2.2

 
$
2.0

Total other intangibles
$
12.2

 
$
14.6


 
Amortization expense for Other intangibles totaled $2.4, $2.5 and $6.5 for the fiscal years ended May 31, 2014, 2013 and 2012, respectively.
 
The following table reflects the estimated amortization expense for intangibles for the next five fiscal years ending May 31: 
2015
$
2.3

2016
2.2

2017
2.2

2018
0.5

2019
0.4


 
Intangible assets with definite lives consist principally of customer lists, covenants not to compete and trademarks. Intangible assets with definite lives are amortized over their estimated useful lives. The weighted-average remaining useful lives of all amortizable intangible assets is approximately 7 years.