XML 37 R17.htm IDEA: XBRL DOCUMENT v3.24.3
Business Segment Information
12 Months Ended
Sep. 30, 2024
Business Segment Information  
Business Segment Information

9.      Business Segment Information

We are organized based on the products and services we offer, and we classify our continuing business operations in three reportable segments for financial reporting purposes: Aerospace & Defense (A&D), Utility Solutions Group (USG) and RF Test & Measurement (Test). In addition, for reporting certain financial information we treat Corporate activities as a separate segment.

The A&D segment’s operations consist of PTI, VACCO, Crissair, Globe and Mayday. The companies within this segment primarily design and manufacture specialty filtration, fluid control and naval products, including hydraulic filter elements and fluid control devices used in aerospace and defense applications, unique filter mechanisms used in micro-propulsion devices for satellites, custom designed filters for manned aircraft and submarines, products and systems to reduce vibration and/or acoustic signatures and otherwise reduce or obscure a vessel’s signature, and other communications, sealing, surface control and hydrodynamic related applications to enhance U.S. Navy maritime survivability; precision-tolerance machined components for the aerospace and defense industry; metal processing services; and miniature electro-explosive devices utilized in mission-critical defense and aerospace applications.

The USG segment’s operations consist of Doble, Morgan Schaffer and Altanova (collectively, Doble), and NRG. Doble is an industry leader in the development, manufacture and delivery of diagnostic testing and data management solutions that enable electric power grid operators to assess the integrity of high-voltage power delivery equipment, and Altanova’s strong market presence in Europe and Asia provides Doble with a significant international platform. Doble combines three core elements for customers – diagnostic test and condition monitoring instruments, expert consulting, and testing services – and provides access to its large reserve of related empirical knowledge. NRG is a global market leader in the design and manufacture of decision support tools for the renewable energy industry, primarily wind and solar.

The Test segment’s operations consist of ETS-Lindgren Inc., including its related subsidiaries. ETS-Lindgren is an industry leader in designing and manufacturing products and systems to measure and control RF and acoustic energy. It serves the acoustics, medical,

health and safety, electronics, wireless communications, automotive and defense markets, supplying a broad range of turnkey systems, including RF test facilities and measurement systems, acoustic test enclosures, RF and magnetically shielded rooms and secure communication facilities, and providing the design, program management, installation and integration services required to successfully complete these types of facilities. It also supplies a broad range of components including RF absorptive materials, filters, antennas, field probes, test cells, proprietary measurement software and other test accessories required to perform a variety of tests and measurements, and offers a variety of services including calibration and product tests.

Accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to the Consolidated Financial Statements. The operating units within each reporting segment have been aggregated because of similar economic characteristics and meet the other aggregation criteria of FASB ASC 280.

We evaluate the performance of our operating units based on EBIT, which is defined as earnings before interest and taxes. EBIT on a consolidated basis is a non-GAAP financial measure. Intersegment sales and transfers are not significant. Segment assets consist primarily of customer receivables, inventories, capitalized software and fixed assets directly associated with the production processes of the segment. Segment depreciation and amortization is based upon the direct assets listed above.

Net Sales

(Dollars in millions)

Year ended September 30, 

    

2024

    

2023

    

2022

A&D

$

448.2

 

392.4

 

351.4

USG

369.1

342.3

278.4

Test

 

209.5

 

221.3

 

227.7

Consolidated totals

$

1,026.8

 

956.0

 

857.5

No customer exceeded 10% of consolidated sales in 2024, 2023 or 2022.

EBIT

(Dollars in millions)

Year ended September 30, 

    

2024

    

2023

    

2022

A&D

$

84.7

 

71.6

 

68.4

USG

85.9

76.7

57.6

Test

 

28.6

 

32.4

 

32.6

Reconciliation to consolidated totals (Corporate)

 

(54.1)

 

(53.0)

 

(47.3)

Consolidated EBIT

 

145.1

 

127.7

 

111.3

Less: interest expense

 

(15.2)

 

(8.8)

 

(4.9)

Earnings before income tax

$

129.9

 

118.9

 

106.4

Identifiable Assets

(Dollars in millions)

Year ended September 30, 

    

2024

    

2023

A&D

$

391.2

 

354.7

USG

294.5

254.9

Test

 

180.9

 

167.6

Corporate

 

972.0

 

906.0

Consolidated totals

$

1,838.6

 

1,683.2

Corporate consists primarily of deferred taxes, acquired intangible assets including goodwill and cash balances.

Capital Expenditures

(Dollars in millions)

Year ended September 30, 

    

2024

    

2023

    

2022

A&D

$

23.8

 

12.9

 

9.4

USG

8.8

4.9

14.4

Test

 

3.5

 

4.5

 

8.3

Corporate

 

0.1

 

0.1

 

Consolidated totals

$

36.2

 

22.4

 

32.1

In addition to the above amounts, we incurred expenditures for capitalized software of $12.1 million, $12.4 million and $12.9 million in 2024, 2023 and 2022, respectively.

Depreciation and Amortization

(Dollars in millions)

Year ended September 30, 

    

2024

    

2023

    

2022

A&D

$

13.6

 

12.6

 

11.1

USG

15.7

14.0

12.6

Test

 

5.3

 

5.3

 

5.4

Corporate

 

20.8

 

18.6

 

19.2

Consolidated totals

$

55.4

 

50.5

 

48.3

Depreciation expense of property, plant and equipment was $22.6 million, $21.6 million and $22.4 million for 2024, 2023 and 2022, respectively.

Geographic Information

Net Sales

(Dollars in millions)

Year ended September 30, 

    

2024

    

2023

    

2022

United States

$

737.4

 

665.4

 

603.2

Asia

 

109.3

 

116.3

 

132.7

Europe

 

93.5

 

90.4

 

72.4

Canada

 

50.7

 

46.8

 

31.2

Other

 

35.9

 

37.1

 

18.0

Consolidated totals

$

1,026.8

 

956.0

 

857.5

Long-Lived Assets

(Dollars in millions)

Year ended September 30, 

    

2024

    

2023

United States

$

152.3

 

141.9

Canada

4.2

4.3

Mexico

 

6.6

 

2.4

Other

 

7.5

 

6.9

Consolidated totals

$

170.6

 

155.5

We attribute net sales to countries based on the location of the customer. We attribute long-lived assets to countries based on the location of the asset.