XML 59 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet
This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes.
 
December 31, 2016
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
23,042

 
$

 
$
29,610

 
$

 
$
52,652

Accounts receivable, net

 
12,775

 
7,995

 

 
20,770

Unbilled receivables

 
5,275

 
8,140

 

 
13,415

Inventories

 
8,610

 
6,631

 

 
15,241

Prepaid expenses and other current assets
3,387

 
4,624

 
1,548

 

 
9,559

Total current assets
26,429

 
31,284

 
53,924

 

 
111,637

Property, plant, equipment and seismic rental equipment, net
1,745

 
12,369

 
53,374

 

 
67,488

Multi-client data library, net

 
97,369

 
8,566

 

 
105,935

Investment in subsidiaries
660,880

 
257,732

 

 
(918,612
)
 

Goodwill

 

 
22,208

 

 
22,208

Intangible assets, net

 
3,008

 
95

 

 
3,103

Intercompany receivables

 

 
32,174

 
(32,174
)
 

Other assets
2,469

 
145

 
231

 

 
2,845

Total assets
$
691,523

 
$
401,907

 
$
170,572

 
$
(950,786
)
 
$
313,216

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
11,281

 
$
3,166

 
$
134

 
$

 
$
14,581

Accounts payable
2,101

 
19,720

 
5,068

 

 
26,889

Accrued expenses
8,579

 
10,016

 
7,645

 

 
26,240

Accrued multi-client data library royalties

 
23,663

 

 

 
23,663

Deferred revenue

 
2,667

 
1,042

 

 
3,709

Total current liabilities
21,961

 
59,232

 
13,889

 

 
95,082

Long-term debt, net of current maturities
143,930

 
279

 

 

 
144,209

Intercompany payables
472,276

 
10,155

 

 
(482,431
)
 

Other long-term liabilities
467

 
12,117

 
7,943

 

 
20,527

Total liabilities
638,634

 
81,783

 
21,832

 
(482,431
)
 
259,818

Equity:
 
 
 
 
 
 
 
 
 
Common stock
118

 
290,460

 
19,138

 
(309,598
)
 
118

Additional paid-in capital
899,198

 
180,700

 
232,590

 
(413,290
)
 
899,198

Accumulated earnings (deficit)
(824,679
)
 
216,730

 
(3,639
)
 
(213,091
)
 
(824,679
)
Accumulated other comprehensive income (loss)
(21,748
)
 
4,420

 
(21,787
)
 
17,367

 
(21,748
)
Due from ION Geophysical Corporation

 
(372,186
)
 
(78,071
)
 
450,257

 

Total stockholders’ equity
52,889

 
320,124

 
148,231

 
(468,355
)
 
52,889

Noncontrolling interests

 

 
509

 

 
509

Total equity
52,889

 
320,124

 
148,740

 
(468,355
)
 
53,398

Total liabilities and equity
$
691,523

 
$
401,907

 
$
170,572

 
$
(950,786
)
 
$
313,216

 
December 31, 2015
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
33,734

 
$

 
$
51,199

 
$

 
$
84,933

Accounts receivable, net

 
35,133

 
9,232

 

 
44,365

Unbilled receivables

 
19,046

 
891

 

 
19,937

Inventories

 
10,939

 
21,782

 

 
32,721

Prepaid expenses and other current assets
5,435

 
1,458

 
7,914

 

 
14,807

Total current assets
39,169

 
66,576

 
91,018

 

 
196,763

Property, plant, equipment and seismic rental equipment, net
4,521

 
21,072

 
46,434

 

 
72,027

Multi-client data library, net

 
120,550

 
11,687

 

 
132,237

Investment in subsidiaries
680,508

 
243,319

 

 
(923,827
)
 

Goodwill

 

 
26,274

 

 
26,274

Intangible assets, net

 
4,523

 
287

 

 
4,810

Intercompany receivables
75,641

 

 

 
(75,641
)
 

Other assets
1,724

 
146

 
1,107

 

 
2,977

Total assets
$
801,563

 
$
456,186

 
$
176,807

 
$
(999,468
)
 
$
435,088

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
486

 
$
6,856

 
$
570

 
$

 
$
7,912

Accounts payable
2,086

 
19,839

 
7,874

 

 
29,799

Accrued expenses
11,199

 
16,200

 
6,888

 

 
34,287

Accrued multi-client data library royalties

 
25,045

 

 

 
25,045

Deferred revenue

 
5,071

 
1,489

 

 
6,560

Total current liabilities
13,771

 
73,011

 
16,821

 

 
103,603

Long-term debt, net of current maturities
171,672

 
3,408

 

 

 
175,080

Intercompany payables
503,621

 
68,286

 
7,355

 
(579,262
)
 

Other long-term liabilities
540

 
33,305

 
10,520

 

 
44,365

Total liabilities
689,604

 
178,010

 
34,696

 
(579,262
)
 
323,048

Equity:
 
 
 
 
 
 
 
 
 
Common stock
107

 
290,460

 
19,138

 
(309,598
)
 
107

Additional paid-in capital
894,715

 
180,700

 
234,234

 
(414,934
)
 
894,715

Accumulated earnings (deficit)
(759,531
)
 
231,208

 
(21,729
)
 
(209,479
)
 
(759,531
)
Accumulated other comprehensive income (loss)
(14,781
)
 
4,420

 
(14,604
)
 
10,184

 
(14,781
)
Due from ION Geophysical Corporation

 
(428,612
)
 
(75,009
)
 
503,621

 

Treasury stock
(8,551
)
 

 

 

 
(8,551
)
Total stockholders’ equity
111,959

 
278,176

 
142,030

 
(420,206
)
 
111,959

Noncontrolling interests

 

 
81

 

 
81

Total equity
111,959

 
278,176

 
142,111

 
(420,206
)
 
112,040

Total liabilities and equity
$
801,563

 
$
456,186

 
$
176,807

 
$
(999,468
)
 
$
435,088

Condensed Income Statement
 
Year Ended December 31, 2016
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Total net revenues
$

 
$
79,006

 
$
93,802

 
$

 
$
172,808

Cost of goods sold

 
84,373

 
52,403

 

 
136,776

Gross profit (loss)

 
(5,367
)
 
41,399

 

 
36,032

Total operating expenses
31,438

 
27,274

 
20,491

 

 
79,203

Income (loss) from operations
(31,438
)
 
(32,641
)
 
20,908

 

 
(43,171
)
Interest expense, net
(18,406
)
 
(173
)
 
94

 

 
(18,485
)
Intercompany interest, net
978

 
(4,397
)
 
3,419

 

 

Equity in earnings (losses) of investments
(19,756
)
 
23,368

 

 
(3,612
)
 

Other income (expense)
3,528

 
702

 
(2,880
)
 

 
1,350

Income (loss) before income taxes
(65,094
)
 
(13,141
)
 
21,541

 
(3,612
)
 
(60,306
)
Income tax expense
54

 
1,337

 
3,030

 

 
4,421

Net income (loss)
(65,148
)
 
(14,478
)
 
18,511

 
(3,612
)
 
(64,727
)
Net income attributable to noncontrolling interests

 

 
(421
)
 

 
(421
)
Net income (loss) attributable to ION
$
(65,148
)
 
$
(14,478
)
 
$
18,090

 
$
(3,612
)
 
$
(65,148
)
Comprehensive net income (loss)
$
(72,331
)
 
$
(14,478
)
 
$
10,907

 
$
4,208

 
$
(71,694
)
Comprehensive income attributable to noncontrolling interest

 

 
(421
)
 

 
(421
)
Comprehensive net income (loss) attributable to ION
$
(72,331
)
 
$
(14,478
)
 
$
10,486

 
$
4,208

 
$
(72,115
)
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Total net revenues
$

 
$
145,615

 
$
76,954

 
$
(1,056
)
 
$
221,513

Cost of goods sold

 
126,176

 
88,390

 
(1,056
)
 
213,510

Gross profit (loss)

 
19,439

 
(11,436
)
 

 
8,003

Total operating expenses
26,091

 
47,579

 
34,965

 

 
108,635

Loss from operations
(26,091
)
 
(28,140
)
 
(46,401
)
 

 
(100,632
)
Interest expense, net
(18,434
)
 
(351
)
 
32

 

 
(18,753
)
Intercompany interest, net
697

 
(3,140
)
 
2,443

 

 

Equity in earnings (losses) of investments
16,604

 
(42,953
)
 

 
26,349

 

Other income (expense)
192

 
101,978

 
(3,895
)
 

 
98,275

Income (loss) before income taxes
(27,032
)
 
27,394

 
(47,821
)
 
26,349

 
(21,110
)
Income tax expense (benefit)
(1,910
)
 
5,031

 
923

 

 
4,044

Net income (loss)
(25,122
)
 
22,363

 
(48,744
)
 
26,349

 
(25,154
)
Net loss attributable to noncontrolling interests

 

 
32

 

 
32

Net income (loss) attributable to ION
$
(25,122
)
 
$
22,363

 
$
(48,712
)
 
$
26,349

 
$
(25,122
)
Comprehensive net income (loss)
$
(27,096
)
 
$
20,553

 
$
(50,551
)
 
$
29,966

 
$
(27,128
)
Comprehensive loss attributable to noncontrolling interest

 

 
32

 

 
32

Comprehensive net income (loss) attributable to ION
$
(27,096
)
 
$
20,553

 
$
(50,519
)
 
$
29,966

 
$
(27,096
)
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Total net revenues
$

 
$
221,008

 
$
291,302

 
$
(2,752
)
 
$
509,558

Cost of goods sold

 
262,829

 
187,258

 
(2,752
)
 
447,335

Gross profit (loss)

 
(41,821
)
 
104,044

 

 
62,223

Total operating expenses
38,961

 
88,481

 
52,710

 

 
180,152

Income (loss) from operations
(38,961
)
 
(130,302
)
 
51,334

 

 
(117,929
)
Interest expense, net
(18,537
)
 
(245
)
 
(600
)
 

 
(19,382
)
Intercompany interest, net
(340
)
 
2,146

 
(1,806
)
 

 

Equity in earnings (losses) of investments
(74,615
)
 
32,043

 
738

 
(7,651
)
 
(49,485
)
Other income
4,536

 
74,295

 
1,029

 

 
79,860

Income (loss) before income taxes
(127,917
)
 
(22,063
)
 
50,695

 
(7,651
)
 
(106,936
)
Income tax expense
335

 
1,277

 
18,970

 

 
20,582

Net income (loss)
(128,252
)
 
(23,340
)
 
31,725

 
(7,651
)
 
(127,518
)
Net income attributable to noncontrolling interests

 

 
(734
)
 

 
(734
)
Net income (loss) attributable to ION
$
(128,252
)
 
$
(23,340
)
 
$
30,991

 
$
(7,651
)
 
$
(128,252
)
Comprehensive net income (loss)
$
(129,921
)
 
$
(23,329
)
 
$
30,850

 
$
(6,787
)
 
$
(129,187
)
Comprehensive income attributable to noncontrolling interest

 

 
(734
)
 

 
(734
)
Comprehensive net income (loss) attributable to ION
$
(129,921
)
 
$
(23,329
)
 
$
30,116

 
$
(6,787
)
 
$
(129,921
)
 
 
 
 
 
 
 
 
 
 
Condensed Cash Flow Statement
 
Year Ended December 31, 2016
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 


Net cash provided by (used in) operating activities
$
(30,154
)
 
$
52,385

 
$
(20,660
)
 
$
1,571

Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(10,985
)
 
(3,899
)
 
(14,884
)
Purchase of property, plant, equipment and seismic rental equipment
(73
)
 
(343
)
 
(1,072
)
 
(1,488
)
Proceeds from sale of cost method investments
2,698

 

 

 
2,698

Other investing activities

 
30

 

 
30

Net cash provided by (used in) investing activities
2,625

 
(11,298
)
 
(4,971
)
 
(13,644
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Borrowings under revolving line of credit
15,000

 

 

 
15,000

Repayments under revolving line of credit
(5,000
)
 

 

 
(5,000
)
Payments on notes payable and long-term debt
(2,070
)
 
(6,316
)
 
(248
)
 
(8,634
)
Cost associated with issuance of debt
(6,744
)
 

 

 
(6,744
)
Repurchase of common stock
(964
)
 

 

 
(964
)
Intercompany lending
31,867

 
(34,771
)
 
2,904

 

Payments to repurchase bonds
(15,000
)
 

 

 
(15,000
)
Other financing activities
(252
)
 

 

 
(252
)
Net cash provided by (used in) financing activities
16,837

 
(41,087
)
 
2,656

 
(21,594
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
1,386

 
1,386

Net decrease in cash and cash equivalents
(10,692
)
 

 
(21,589
)
 
(32,281
)
Cash and cash equivalents at beginning of period
33,734

 

 
51,199

 
84,933

Cash and cash equivalents at end of period
$
23,042

 
$

 
$
29,610

 
$
52,652

 
Year Ended December 31, 2015
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(425,310
)
 
$
225,581

 
$
183,205

 
$
(16,524
)
Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(44,687
)
 
(871
)
 
(45,558
)
Purchase of property, plant, equipment and seismic rental equipment
(347
)
 
(3,945
)
 
(14,949
)
 
(19,241
)
Other investing activities

 
1,263

 

 
1,263

Net cash used in investing activities
(347
)
 
(47,369
)
 
(15,820
)
 
(63,536
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments on notes payable and long-term debt
(153
)
 
(6,467
)
 
(832
)
 
(7,452
)
Cost associated with issuance of debt
(145
)
 

 

 
(145
)
Repurchase of common stock
(1,989
)
 

 

 
(1,989
)
Intercompany lending
352,091

 
(171,745
)
 
(180,346
)
 

Other financing activities
73

 

 

 
73

Net cash provided by (used in) financing activities
349,877

 
(178,212
)
 
(181,178
)
 
(9,513
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
898

 
898

Net decrease in cash and cash equivalents
(75,780
)
 

 
(12,895
)
 
(88,675
)
Cash and cash equivalents at beginning of period
109,514

 

 
64,094

 
173,608

Cash and cash equivalents at end of period
$
33,734

 
$

 
$
51,199

 
$
84,933

 
Year Ended December 31, 2014
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(53,925
)
 
$
107,590

 
$
76,115

 
$
129,780

Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(67,552
)
 
(233
)
 
(67,785
)
Purchase of property, plant and equipment
(1,240
)
 
(4,530
)
 
(2,494
)
 
(8,264
)
Repayment of advances by INOVA Geophysical
1,000

 

 

 
1,000

Net investment in and advances to OceanGeo B.V. prior to its consolidation

 

 
(3,074
)
 
(3,074
)
Net proceeds from sale of Source product line

 
9,881

 
4,513

 
14,394

Proceeds from sale of a cost-method investment
14,051

 

 

 
14,051

Other investing activities
579

 
26

 
323

 
928

Net cash provided by (used in) investing activities
14,390

 
(62,175
)
 
(965
)
 
(48,750
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments under revolving line of credit
(50,000
)
 

 

 
(50,000
)
Borrowings under revolving line of credit
15,000

 

 

 
15,000

Payments on notes payable and long-term debt

 
(5,384
)
 
(7,614
)
 
(12,998
)
Cost associated with issuance of debt
(2,194
)
 

 

 
(2,194
)
Intercompany lending
61,324

 
(40,031
)
 
(21,293
)
 

Payment of preferred dividends

 

 
(6,000
)
 
(6,000
)
Other financing activities
218

 

 

 
218

Net cash provided by (used in) financing activities
24,348

 
(45,415
)
 
(34,907
)
 
(55,974
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
496

 
496

Net increase (decrease) in cash and cash equivalents
(15,187
)
 

 
40,739

 
25,552

Cash and cash equivalents at beginning of period
124,701

 

 
23,355

 
148,056

Cash and cash equivalents at end of period
$
109,514

 
$

 
$
64,094

 
$
173,608