XML 40 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information (Tables)
3 Months Ended
Mar. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet
 
March 31, 2016
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
27,097

 
$

 
$
49,573

 
$

 
$
76,670

Accounts receivable, net

 
8,766

 
6,291

 

 
15,057

Unbilled receivables

 
15,210

 
2,520

 

 
17,730

Inventories

 
11,151

 
21,920

 

 
33,071

Prepaid expenses and other current assets
4,974

 
1,358

 
7,392

 

 
13,724

Total current assets
32,071

 
36,485

 
87,696

 

 
156,252

Property, plant, equipment and seismic rental equipment, net
3,014

 
18,251

 
44,520

 

 
65,785

Multi-client data library, net

 
111,669

 
11,912

 

 
123,581

Investment in subsidiaries
662,527

 
234,871

 

 
(897,398
)
 

Goodwill

 

 
25,595

 

 
25,595

Intangible assets, net

 
4,144

 
237

 

 
4,381

Intercompany receivables
260,669

 

 

 
(260,669
)
 

Other assets
2,584

 
146

 
299

 

 
3,029

Total assets
$
960,865

 
$
405,566

 
$
170,259

 
$
(1,158,067
)
 
$
378,623

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
26,168

 
$
6,083

 
$
682

 
$

 
$
32,933

Accounts payable
1,830

 
12,738

 
6,339

 

 
20,907

Accrued expenses
12,382

 
9,635

 
6,984

 

 
29,001

Accrued multi-client data library royalties

 
21,738

 
52

 

 
21,790

Deferred revenue

 
3,660

 
2,361

 

 
6,021

Total current liabilities
40,380

 
53,854

 
16,418

 

 
110,652

Long-term debt, net of current maturities
146,090

 
2,320

 

 

 
148,410

Intercompany payables
698,609

 
64,775

 
195,894

 
(959,278
)
 

Other long-term liabilities
502

 
33,331

 
10,382

 

 
44,215

Total liabilities
885,581

 
154,280

 
222,694

 
(959,278
)
 
303,277

Redeemable noncontrolling interest

 

 

 

 

Equity:
 
 
 
 
 
 
 
 
 
Common stock
106

 
290,460

 
19,138

 
(309,598
)
 
106

Additional paid-in capital
895,481

 
180,700

 
232,590

 
(413,290
)
 
895,481

Accumulated earnings (deficit)
(794,545
)
 
211,427

 
(25,084
)
 
(186,343
)
 
(794,545
)
Accumulated other comprehensive income (loss)
(16,243
)
 
6,056

 
(17,888
)
 
11,832

 
(16,243
)
Due from ION Geophysical Corporation

 
(437,357
)
 
(261,253
)
 
698,610

 

Treasury stock
(9,515
)
 

 

 

 
(9,515
)
Total stockholders’ equity
75,284

 
251,286

 
(52,497
)
 
(198,789
)
 
75,284

Noncontrolling interests

 

 
62

 

 
62

Total equity
75,284

 
251,286

 
(52,435
)
 
(198,789
)
 
75,346

Total liabilities and equity
$
960,865

 
$
405,566

 
$
170,259

 
$
(1,158,067
)
 
$
378,623

 
December 31, 2015
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
33,734

 
$

 
$
51,199

 
$

 
$
84,933

Accounts receivable, net

 
35,133

 
9,232

 

 
44,365

Unbilled receivables

 
19,046

 
891

 

 
19,937

Inventories

 
10,939

 
21,782

 

 
32,721

Prepaid expenses and other current assets
5,435

 
1,458

 
7,914

 

 
14,807

Total current assets
39,169

 
66,576

 
91,018

 

 
196,763

Property, plant, equipment and seismic rental equipment, net
4,521

 
21,072

 
46,434

 

 
72,027

Multi-client data library, net

 
120,550

 
11,687

 

 
132,237

Investment in subsidiaries
680,508

 
243,319

 

 
(923,827
)
 

Goodwill

 

 
26,274

 

 
26,274

Intangible assets, net

 
4,523

 
287

 

 
4,810

Intercompany receivables
75,641

 

 

 
(75,641
)
 

Other assets
1,724

 
146

 
1,107

 

 
2,977

Total assets
$
801,563

 
$
456,186

 
$
176,807

 
$
(999,468
)
 
$
435,088

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
486

 
$
6,856

 
$
570

 
$

 
$
7,912

Accounts payable
2,086

 
19,839

 
7,874

 

 
29,799

Accrued expenses
11,199

 
16,200

 
6,888

 

 
34,287

Accrued multi-client data library royalties

 
25,045

 

 

 
25,045

Deferred revenue

 
5,071

 
1,489

 

 
6,560

Total current liabilities
13,771

 
73,011

 
16,821

 

 
103,603

Long-term debt, net of current maturities
171,672

 
3,408

 

 

 
175,080

Intercompany payables
503,621

 
68,286

 
7,355

 
(579,262
)
 

Other long-term liabilities
540

 
33,305

 
10,520

 

 
44,365

Total liabilities
689,604

 
178,010

 
34,696

 
(579,262
)
 
323,048

Equity:
 
 
 
 
 
 
 
 
 
Common stock
107

 
290,460

 
19,138

 
(309,598
)
 
107

Additional paid-in capital
894,715

 
180,700

 
234,234

 
(414,934
)
 
894,715

Accumulated earnings (deficit)
(759,531
)
 
231,208

 
(21,729
)
 
(209,479
)
 
(759,531
)
Accumulated other comprehensive income (loss)
(14,781
)
 
4,420

 
(14,604
)
 
10,184

 
(14,781
)
Due from ION Geophysical Corporation

 
(428,612
)
 
(75,009
)
 
503,621

 

Treasury stock
(8,551
)
 

 

 

 
(8,551
)
Total stockholders’ equity
111,959

 
278,176

 
142,030

 
(420,206
)
 
111,959

Noncontrolling interests

 

 
81

 

 
81

Total equity
111,959

 
278,176

 
142,111

 
(420,206
)
 
112,040

Total liabilities and equity
$
801,563

 
$
456,186

 
$
176,807

 
$
(999,468
)
 
$
435,088

Condensed Income Statement
 
Three Months Ended March 31, 2016
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
11,162

 
$
11,501

 
$
2

 
$
22,665

Cost of sales

 
21,427

 
10,166

 
2

 
31,595

Gross profit (loss)

 
(10,265
)
 
1,335

 

 
(8,930
)
Total operating expenses
7,411

 
7,816

 
5,972

 

 
21,199

Loss from operations
(7,411
)
 
(18,081
)
 
(4,637
)
 

 
(30,129
)
Interest expense, net
(4,693
)
 
(70
)
 
29

 

 
(4,734
)
Intercompany interest, net
232

 
(1,017
)
 
785

 

 

Equity in losses of investments
(23,135
)
 
(1,808
)
 

 
24,943

 

Other income (expense)
26

 
(359
)
 
453

 

 
120

Net loss before income taxes
(34,981
)
 
(21,335
)
 
(3,370
)
 
24,943

 
(34,743
)
Income tax expense
33

 
253

 
7

 

 
293

Net loss
(35,014
)
 
(21,588
)
 
(3,377
)
 
24,943

 
(35,036
)
Net loss attributable to noncontrolling interests

 

 

 
22

 
22

Net loss attributable to ION
(35,014
)
 
(21,588
)
 
(3,377
)
 
24,965

 
(35,014
)
Comprehensive net loss
$
(36,498
)
 
$
(21,588
)
 
$
(4,839
)
 
$
26,427

 
$
(36,498
)
Comprehensive loss attributable to noncontrolling interest

 

 
22

 

 
22

Comprehensive net loss attributable to ION
$
(36,498
)
 
$
(21,588
)
 
$
(4,817
)
 
$
26,427

 
$
(36,476
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2015
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$

 
$
18,849

 
$
22,135

 
$
(406
)
 
$
40,578

Cost of sales

 
24,775

 
31,997

 
(406
)
 
56,366

Gross loss

 
(5,926
)
 
(9,862
)
 

 
(15,788
)
Total operating expenses
7,916

 
13,080

 
9,905

 

 
30,901

Loss from operations
(7,916
)
 
(19,006
)
 
(19,767
)
 

 
(46,689
)
Interest expense, net
(4,551
)
 
(72
)
 
(2
)
 

 
(4,625
)
Intercompany interest, net
139

 
(657
)
 
518

 

 

Equity in losses of investments
(42,857
)
 
(18,922
)
 

 
61,779

 

Other income (expense)
(29
)
 
15

 
(3,205
)
 

 
(3,219
)
Net loss before income taxes
(55,214
)
 
(38,642
)
 
(22,456
)
 
61,779

 
(54,533
)
Income tax expense
50

 
51

 
882

 

 
983

Net loss
(55,264
)
 
(38,693
)
 
(23,338
)
 
61,779

 
(55,516
)
Net loss attributable to noncontrolling interests

 

 
252

 

 
252

Net loss attributable to ION
(55,264
)
 
(38,693
)
 
(23,086
)
 
61,779

 
(55,264
)
Comprehensive net loss
$
(56,609
)
 
$
(40,053
)
 
$
(24,698
)
 
$
64,499

 
$
(56,861
)
Comprehensive loss attributable to noncontrolling interest

 

 
252

 

 
252

Comprehensive net loss attributable to ION
$
(56,609
)
 
$
(40,053
)
 
$
(24,446
)
 
$
64,499

 
$
(56,609
)
 
 
 
 
 
 
 
 
 
 
Condensed Cash Flow Statement
 
Three Months Ended March 31, 2016
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(8,953
)
 
$
(3,804
)
 
$
15,236

 
$
2,479

Cash flows from investing activities:
 
 
 
 
 
 
 
Cash invested in multi-client data library

 
(6,327
)
 

 
(6,327
)
Purchase of property, plant, equipment and seismic rental equipment

 
(266
)
 

 
(266
)
Net cash used in investing activities

 
(6,593
)
 

 
(6,593
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments under revolving line of credit
(964
)
 

 

 
(964
)
Payments on notes payable and long-term debt
(167
)
 
(1,859
)
 
(186
)
 
(2,212
)
Costs associated with issuance of debt
(1,315
)
 

 

 
(1,315
)
Intercompany lending
4,749

 
12,256

 
(17,005
)
 

Other financing activities
13

 

 

 
13

Net cash provided by (used in) financing activities
2,316

 
10,397

 
(17,191
)
 
(4,478
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
329

 
329

Net decrease in cash and cash equivalents
(6,637
)
 

 
(1,626
)
 
(8,263
)
Cash and cash equivalents at beginning of period
33,734

 

 
51,199

 
84,933

Cash and cash equivalents at end of period
$
27,097

 
$

 
$
49,573

 
$
76,670

 
Three Months Ended March 31, 2015
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(62,480
)
 
$
41,328

 
$
14,446

 
$
(6,706
)
Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(9,055
)
 
(33
)
 
(9,088
)
Purchase of property, plant, equipment and seismic rental equipment
(329
)
 
(1,133
)
 
(10,532
)
 
(11,994
)
Other investing activities

 
257

 

 
257

Net cash used in investing activities
(329
)
 
(9,931
)
 
(10,565
)
 
(20,825
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments on notes payable and long-term debt

 
(1,725
)
 
(341
)
 
(2,066
)
Intercompany lending
26,968

 
(29,672
)
 
2,704

 

Other financing activities
31

 

 

 
31

Net cash provided by (used in) financing activities
26,999

 
(31,397
)
 
2,363

 
(2,035
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
396

 
396

Net increase (decrease) in cash and cash equivalents
(35,810
)
 

 
6,640

 
(29,170
)
Cash and cash equivalents at beginning of period
109,514

 

 
64,094

 
173,608

Cash and cash equivalents at end of period
$
73,704

 
$

 
$
70,734

 
$
144,438