XML 31 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information
3 Months Ended
Mar. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Financial Information
Condensed Consolidating Financial Information
The Notes were issued by ION Geophysical Corporation and are guaranteed by the Guarantors, all of which are 100-percent-owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Notes. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for:
•
ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting).
•
All other subsidiaries of ION Geophysical Corporation that are not Guarantors.
•
The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis.
This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and footnotes. For additional information pertaining to the Notes, See Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources Exchange Offer” in Part II of this Form 10-Q.
  
 
March 31, 2016
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
27,097

 
$
—

 
$
49,573

 
$
—

 
$
76,670

Accounts receivable, net
—

 
8,766

 
6,291

 
—

 
15,057

Unbilled receivables
—

 
15,210

 
2,520

 
—

 
17,730

Inventories
—

 
11,151

 
21,920

 
—

 
33,071

Prepaid expenses and other current assets
4,974

 
1,358

 
7,392

 
—

 
13,724

Total current assets
32,071

 
36,485

 
87,696

 
—

 
156,252

Property, plant, equipment and seismic rental equipment, net
3,014

 
18,251

 
44,520

 
—

 
65,785

Multi-client data library, net
—

 
111,669

 
11,912

 
—

 
123,581

Investment in subsidiaries
662,527

 
234,871

 
—

 
(897,398
)
 
—

Goodwill
—

 
—

 
25,595

 
—

 
25,595

Intangible assets, net
—

 
4,144

 
237

 
—

 
4,381

Intercompany receivables
260,669

 
—

 
—

 
(260,669
)
 
—

Other assets
2,584

 
146

 
299

 
—

 
3,029

Total assets
$
960,865

 
$
405,566

 
$
170,259

 
$
(1,158,067
)
 
$
378,623

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
26,168

 
$
6,083

 
$
682

 
$
—

 
$
32,933

Accounts payable
1,830

 
12,738

 
6,339

 
—

 
20,907

Accrued expenses
12,382

 
9,635

 
6,984

 
—

 
29,001

Accrued multi-client data library royalties
—

 
21,738

 
52

 
—

 
21,790

Deferred revenue
—

 
3,660

 
2,361

 
—

 
6,021

Total current liabilities
40,380

 
53,854

 
16,418

 
—

 
110,652

Long-term debt, net of current maturities
146,090

 
2,320

 
—

 
—

 
148,410

Intercompany payables
698,609

 
64,775

 
195,894

 
(959,278
)
 
—

Other long-term liabilities
502

 
33,331

 
10,382

 
—

 
44,215

Total liabilities
885,581

 
154,280

 
222,694

 
(959,278
)
 
303,277

Redeemable noncontrolling interest
—

 
—

 
—

 
—

 
—

Equity:
 
 
 
 
 
 
 
 
 
Common stock
106

 
290,460

 
19,138

 
(309,598
)
 
106

Additional paid-in capital
895,481

 
180,700

 
232,590

 
(413,290
)
 
895,481

Accumulated earnings (deficit)
(794,545
)
 
211,427

 
(25,084
)
 
(186,343
)
 
(794,545
)
Accumulated other comprehensive income (loss)
(16,243
)
 
6,056

 
(17,888
)
 
11,832

 
(16,243
)
Due from ION Geophysical Corporation
—

 
(437,357
)
 
(261,253
)
 
698,610

 
—

Treasury stock
(9,515
)
 
—

 
—

 
—

 
(9,515
)
Total stockholders’ equity
75,284

 
251,286

 
(52,497
)
 
(198,789
)
 
75,284

Noncontrolling interests
—

 
—

 
62

 
—

 
62

Total equity
75,284

 
251,286

 
(52,435
)
 
(198,789
)
 
75,346

Total liabilities and equity
$
960,865

 
$
405,566

 
$
170,259

 
$
(1,158,067
)
 
$
378,623

 
December 31, 2015
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
33,734

 
$
—

 
$
51,199

 
$
—

 
$
84,933

Accounts receivable, net
—

 
35,133

 
9,232

 
—

 
44,365

Unbilled receivables
—

 
19,046

 
891

 
—

 
19,937

Inventories
—

 
10,939

 
21,782

 
—

 
32,721

Prepaid expenses and other current assets
5,435

 
1,458

 
7,914

 
—

 
14,807

Total current assets
39,169

 
66,576

 
91,018

 
—

 
196,763

Property, plant, equipment and seismic rental equipment, net
4,521

 
21,072

 
46,434

 
—

 
72,027

Multi-client data library, net
—

 
120,550

 
11,687

 
—

 
132,237

Investment in subsidiaries
680,508

 
243,319

 
—

 
(923,827
)
 
—

Goodwill
—

 
—

 
26,274

 
—

 
26,274

Intangible assets, net
—

 
4,523

 
287

 
—

 
4,810

Intercompany receivables
75,641

 
—

 
—

 
(75,641
)
 
—

Other assets
1,724

 
146

 
1,107

 
—

 
2,977

Total assets
$
801,563

 
$
456,186

 
$
176,807

 
$
(999,468
)
 
$
435,088

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
486

 
$
6,856

 
$
570

 
$
—

 
$
7,912

Accounts payable
2,086

 
19,839

 
7,874

 
—

 
29,799

Accrued expenses
11,199

 
16,200

 
6,888

 
—

 
34,287

Accrued multi-client data library royalties
—

 
25,045

 
—

 
—

 
25,045

Deferred revenue
—

 
5,071

 
1,489

 
—

 
6,560

Total current liabilities
13,771

 
73,011

 
16,821

 
—

 
103,603

Long-term debt, net of current maturities
171,672

 
3,408

 
—

 
—

 
175,080

Intercompany payables
503,621

 
68,286

 
7,355

 
(579,262
)
 
—

Other long-term liabilities
540

 
33,305

 
10,520

 
—

 
44,365

Total liabilities
689,604

 
178,010

 
34,696

 
(579,262
)
 
323,048

Equity:
 
 
 
 
 
 
 
 
 
Common stock
107

 
290,460

 
19,138

 
(309,598
)
 
107

Additional paid-in capital
894,715

 
180,700

 
234,234

 
(414,934
)
 
894,715

Accumulated earnings (deficit)
(759,531
)
 
231,208

 
(21,729
)
 
(209,479
)
 
(759,531
)
Accumulated other comprehensive income (loss)
(14,781
)
 
4,420

 
(14,604
)
 
10,184

 
(14,781
)
Due from ION Geophysical Corporation
—

 
(428,612
)
 
(75,009
)
 
503,621

 
—

Treasury stock
(8,551
)
 
—

 
—

 
—

 
(8,551
)
Total stockholders’ equity
111,959

 
278,176

 
142,030

 
(420,206
)
 
111,959

Noncontrolling interests
—

 
—

 
81

 
—

 
81

Total equity
111,959

 
278,176

 
142,111

 
(420,206
)
 
112,040

Total liabilities and equity
$
801,563

 
$
456,186

 
$
176,807

 
$
(999,468
)
 
$
435,088

 
Three Months Ended March 31, 2016
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$
—

 
$
11,162

 
$
11,501

 
$
2

 
$
22,665

Cost of sales
—

 
21,427

 
10,166

 
2

 
31,595

Gross profit (loss)
—

 
(10,265
)
 
1,335

 
—

 
(8,930
)
Total operating expenses
7,411

 
7,816

 
5,972

 
—

 
21,199

Loss from operations
(7,411
)
 
(18,081
)
 
(4,637
)
 
—

 
(30,129
)
Interest expense, net
(4,693
)
 
(70
)
 
29

 
—

 
(4,734
)
Intercompany interest, net
232

 
(1,017
)
 
785

 
—

 
—

Equity in losses of investments
(23,135
)
 
(1,808
)
 
—

 
24,943

 
—

Other income (expense)
26

 
(359
)
 
453

 
—

 
120

Net loss before income taxes
(34,981
)
 
(21,335
)
 
(3,370
)
 
24,943

 
(34,743
)
Income tax expense
33

 
253

 
7

 
—

 
293

Net loss
(35,014
)
 
(21,588
)
 
(3,377
)
 
24,943

 
(35,036
)
Net loss attributable to noncontrolling interests
—

 
—

 
—

 
22

 
22

Net loss attributable to ION
(35,014
)
 
(21,588
)
 
(3,377
)
 
24,965

 
(35,014
)
Comprehensive net loss
$
(36,498
)
 
$
(21,588
)
 
$
(4,839
)
 
$
26,427

 
$
(36,498
)
Comprehensive loss attributable to noncontrolling interest
—

 
—

 
22

 
—

 
22

Comprehensive net loss attributable to ION
$
(36,498
)
 
$
(21,588
)
 
$
(4,817
)
 
$
26,427

 
$
(36,476
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2015
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Net revenues
$
—

 
$
18,849

 
$
22,135

 
$
(406
)
 
$
40,578

Cost of sales
—

 
24,775

 
31,997

 
(406
)
 
56,366

Gross loss
—

 
(5,926
)
 
(9,862
)
 
—

 
(15,788
)
Total operating expenses
7,916

 
13,080

 
9,905

 
—

 
30,901

Loss from operations
(7,916
)
 
(19,006
)
 
(19,767
)
 
—

 
(46,689
)
Interest expense, net
(4,551
)
 
(72
)
 
(2
)
 
—

 
(4,625
)
Intercompany interest, net
139

 
(657
)
 
518

 
—

 
—

Equity in losses of investments
(42,857
)
 
(18,922
)
 
—

 
61,779

 
—

Other income (expense)
(29
)
 
15

 
(3,205
)
 
—

 
(3,219
)
Net loss before income taxes
(55,214
)
 
(38,642
)
 
(22,456
)
 
61,779

 
(54,533
)
Income tax expense
50

 
51

 
882

 
—

 
983

Net loss
(55,264
)
 
(38,693
)
 
(23,338
)
 
61,779

 
(55,516
)
Net loss attributable to noncontrolling interests
—

 
—

 
252

 
—

 
252

Net loss attributable to ION
(55,264
)
 
(38,693
)
 
(23,086
)
 
61,779

 
(55,264
)
Comprehensive net loss
$
(56,609
)
 
$
(40,053
)
 
$
(24,698
)
 
$
64,499

 
$
(56,861
)
Comprehensive loss attributable to noncontrolling interest
—

 
—

 
252

 
—

 
252

Comprehensive net loss attributable to ION
$
(56,609
)
 
$
(40,053
)
 
$
(24,446
)
 
$
64,499

 
$
(56,609
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(8,953
)
 
$
(3,804
)
 
$
15,236

 
$
2,479

Cash flows from investing activities:
 
 
 
 
 
 
 
Cash invested in multi-client data library
—

 
(6,327
)
 
—

 
(6,327
)
Purchase of property, plant, equipment and seismic rental equipment
—

 
(266
)
 
—

 
(266
)
Net cash used in investing activities
—

 
(6,593
)
 
—

 
(6,593
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments under revolving line of credit
(964
)
 
—

 
—

 
(964
)
Payments on notes payable and long-term debt
(167
)
 
(1,859
)
 
(186
)
 
(2,212
)
Costs associated with issuance of debt
(1,315
)
 
—

 
—

 
(1,315
)
Intercompany lending
4,749

 
12,256

 
(17,005
)
 
—

Other financing activities
13

 
—

 
—

 
13

Net cash provided by (used in) financing activities
2,316

 
10,397

 
(17,191
)
 
(4,478
)
Effect of change in foreign currency exchange rates on cash and cash equivalents
—

 
—

 
329

 
329

Net decrease in cash and cash equivalents
(6,637
)
 
—

 
(1,626
)
 
(8,263
)
Cash and cash equivalents at beginning of period
33,734

 
—

 
51,199

 
84,933

Cash and cash equivalents at end of period
$
27,097

 
$
—

 
$
49,573

 
$
76,670

 
Three Months Ended March 31, 2015
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(62,480
)
 
$
41,328

 
$
14,446

 
$
(6,706
)
Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library
—

 
(9,055
)
 
(33
)
 
(9,088
)
Purchase of property, plant, equipment and seismic rental equipment
(329
)
 
(1,133
)
 
(10,532
)
 
(11,994
)
Other investing activities
—

 
257

 
—

 
257

Net cash used in investing activities
(329
)
 
(9,931
)
 
(10,565
)
 
(20,825
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments on notes payable and long-term debt
—

 
(1,725
)
 
(341
)
 
(2,066
)
Intercompany lending
26,968

 
(29,672
)
 
2,704

 
—

Other financing activities
31

 
—

 
—

 
31

Net cash provided by (used in) financing activities
26,999

 
(31,397
)
 
2,363

 
(2,035
)
Effect of change in foreign currency exchange rates on cash and cash equivalents
—

 
—

 
396

 
396

Net increase (decrease) in cash and cash equivalents
(35,810
)
 
—

 
6,640

 
(29,170
)
Cash and cash equivalents at beginning of period
109,514

 
—

 
64,094

 
173,608

Cash and cash equivalents at end of period
$
73,704

 
$
—

 
$
70,734

 
$
144,438