XML 59 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet
This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes.
 
December 31, 2015
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
33,734

 
$

 
$
51,199

 
$

 
$
84,933

Accounts receivable, net

 
35,133

 
9,232

 

 
44,365

Unbilled receivables

 
19,046

 
891

 

 
19,937

Inventories

 
10,939

 
21,782

 

 
32,721

Prepaid expenses and other current assets
5,435

 
1,458

 
7,914

 

 
14,807

Total current assets
39,169

 
66,576

 
91,018

 

 
196,763

Deferred income tax asset

 

 

 

 

Property, plant, equipment and seismic rental equipment, net
4,521

 
21,072

 
46,434

 

 
72,027

Multi-client data library, net

 
120,550

 
11,687

 

 
132,237

Investment in subsidiaries
680,508

 
243,319

 

 
(923,827
)
 

Goodwill

 

 
26,274

 

 
26,274

Intangible assets, net

 
4,523

 
287

 

 
4,810

Intercompany receivables
75,641

 

 

 
(75,641
)
 

Other assets
5,052

 
146

 
1,107

 

 
6,305

Total assets
$
804,891

 
$
456,186

 
$
176,807

 
$
(999,468
)
 
$
438,416

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$
486

 
$
6,856

 
$
570

 
$

 
$
7,912

Accounts payable
2,086

 
19,839

 
7,874

 

 
29,799

Accrued expenses
11,199

 
16,200

 
6,888

 

 
34,287

Accrued multi-client data library royalties

 
25,045

 

 

 
25,045

Deferred revenue

 
5,071

 
1,489

 

 
6,560

Total current liabilities
13,771

 
73,011

 
16,821

 

 
103,603

Long-term debt, net of current maturities
175,000

 
3,408

 

 

 
178,408

Intercompany payables
503,621

 
68,286

 
7,355

 
(579,262
)
 

Other long-term liabilities
540

 
33,305

 
10,520

 

 
44,365

Total liabilities
692,932

 
178,010

 
34,696

 
(579,262
)
 
326,376

Redeemable noncontrolling interest

 

 

 

 

Equity:
 
 
 
 
 
 
 
 
 
Common stock
107

 
290,460

 
19,138

 
(309,598
)
 
107

Additional paid-in capital
894,715

 
180,700

 
234,234

 
(414,934
)
 
894,715

Accumulated earnings (deficit)
(759,531
)
 
231,208

 
(21,729
)
 
(209,479
)
 
(759,531
)
Accumulated other comprehensive income (loss)
(14,781
)
 
4,420

 
(14,604
)
 
10,184

 
(14,781
)
Due from ION Geophysical Corporation

 
(428,612
)
 
(75,009
)
 
503,621

 

Treasury stock
(8,551
)
 

 

 

 
(8,551
)
Total stockholders’ equity
111,959

 
278,176

 
142,030

 
(420,206
)
 
111,959

Noncontrolling interests

 

 
81

 

 
81

Total equity
111,959

 
278,176

 
142,111

 
(420,206
)
 
112,040

Total liabilities and equity
$
804,891

 
$
456,186

 
$
176,807

 
$
(999,468
)
 
$
438,416

 
December 31, 2014
Balance Sheet
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
109,514

 
$

 
$
64,094

 
$

 
$
173,608

Accounts receivable, net
123

 
49,892

 
64,310

 

 
114,325

Unbilled receivables

 
18,548

 
4,051

 

 
22,599

Inventories

 
4,013

 
47,149

 

 
51,162

Prepaid expenses and other current assets
6,692

 
2,697

 
8,769

 
(4,496
)
 
13,662

Total current assets
116,329

 
75,150

 
188,373

 
(4,496
)
 
375,356

Deferred income tax asset
(7,852
)
 
6,675

 
749

 
9,032

 
8,604

Property, plant, equipment and seismic rental equipment, net
6,412

 
33,065

 
30,363

 

 
69,840

Multi-client data library, net

 
96,423

 
22,246

 

 
118,669

Investment in subsidiaries
675,499

 
278,294

 

 
(953,793
)
 

Goodwill

 

 
27,388

 

 
27,388

Intangible assets, net

 
6,254

 
534

 

 
6,788

Intercompany receivables
29,979

 

 

 
(29,979
)
 

Other assets
10,191

 
147

 
274

 

 
10,612

Total assets
$
830,558

 
$
496,008

 
$
269,927

 
$
(979,236
)
 
$
617,257

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$

 
$
6,965

 
$
684

 
$

 
$
7,649

Accounts payable
4,308

 
12,028

 
20,527

 

 
36,863

Accrued expenses
3,904

 
34,738

 
21,807

 
4,815

 
65,264

Accrued multi-client data library royalties

 
34,624

 
595

 

 
35,219

Deferred revenue

 
5,263

 
2,999

 

 
8,262

Total current liabilities
8,212

 
93,618

 
46,612

 
4,815

 
153,257

Long-term debt, net of current maturities
175,000

 
7,839

 
106

 

 
182,945

Intercompany payables
509,124

 
8,892

 
21,087

 
(539,103
)
 

Other long-term liabilities
2,609

 
130,985

 
10,489

 
(279
)
 
143,804

Total liabilities
694,945

 
241,334

 
78,294

 
(534,567
)
 
480,006

Redeemable noncontrolling interests

 

 
1,539

 

 
1,539

Equity:
 
 
 
 
 
 
 
 
 
Common stock
110

 
290,460

 
19,138

 
(309,598
)
 
110

Additional paid-in capital
889,284

 
180,700

 
234,234

 
(414,934
)
 
889,284

Accumulated earnings (deficit)
(734,409
)
 
208,846

 
26,981

 
(235,827
)
 
(734,409
)
Accumulated other comprehensive income (loss)
(12,807
)
 
6,229

 
(12,795
)
 
6,566

 
(12,807
)
Due from ION Geophysical Corporation

 
(431,561
)
 
(77,563
)
 
509,124

 

Treasury stock
(6,565
)
 

 

 

 
(6,565
)
Total stockholders’ equity
135,613

 
254,674

 
189,995

 
(444,669
)
 
135,613

Noncontrolling interests

 

 
99

 

 
99

Total equity
135,613

 
254,674

 
190,094

 
(444,669
)
 
135,712

Total liabilities and equity
$
830,558

 
$
496,008

 
$
269,927

 
$
(979,236
)
 
$
617,257

Condensed Income Statement
 
Year Ended December 31, 2015
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Total net revenues
$

 
$
145,615

 
$
76,954

 
$
(1,056
)
 
$
221,513

Cost of goods sold

 
126,176

 
88,390

 
(1,056
)
 
213,510

Gross profit (loss)

 
19,439

 
(11,436
)
 

 
8,003

Total operating expenses
26,091

 
47,579

 
34,965

 

 
108,635

Loss from operations
(26,091
)
 
(28,140
)
 
(46,401
)
 

 
(100,632
)
Interest expense, net
(18,434
)
 
(351
)
 
32

 

 
(18,753
)
Intercompany interest, net
697

 
(3,140
)
 
2,443

 

 

Equity in earnings (losses) of investments
16,604

 
(42,953
)
 

 
26,349

 

Other income (expense)
192

 
101,978

 
(3,895
)
 

 
98,275

Income (loss) before income taxes
(27,032
)
 
27,394

 
(47,821
)
 
26,349

 
(21,110
)
Income tax expense (benefit)
(1,910
)
 
5,031

 
923

 

 
4,044

Net income (loss)
(25,122
)
 
22,363

 
(48,744
)
 
26,349

 
(25,154
)
Net loss attributable to noncontrolling interests

 

 
32

 

 
32

Net income (loss) attributable to ION
$
(25,122
)
 
$
22,363

 
$
(48,712
)
 
$
26,349

 
$
(25,122
)
Comprehensive net income (loss)
$
(27,096
)
 
$
20,553

 
$
(50,551
)
 
$
29,966

 
$
(27,128
)
Comprehensive loss attributable to noncontrolling interest

 

 
32

 

 
32

Comprehensive net income (loss) attributable to ION
$
(27,096
)
 
$
20,553

 
$
(50,519
)
 
$
29,966

 
$
(27,096
)
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Total net revenues
$

 
$
221,008

 
$
291,302

 
$
(2,752
)
 
$
509,558

Cost of goods sold

 
262,829

 
187,258

 
(2,752
)
 
447,335

Gross profit (loss)

 
(41,821
)
 
104,044

 

 
62,223

Total operating expenses
38,961

 
88,481

 
52,710

 

 
180,152

Income (loss) from operations
(38,961
)
 
(130,302
)
 
51,334

 

 
(117,929
)
Interest expense, net
(18,537
)
 
(245
)
 
(600
)
 

 
(19,382
)
Intercompany interest, net
(340
)
 
2,146

 
(1,806
)
 

 

Equity in earnings (losses) of investments
(74,615
)
 
32,043

 
738

 
(7,651
)
 
(49,485
)
Other income
4,536

 
74,295

 
1,029

 

 
79,860

Income (loss) before income taxes
(127,917
)
 
(22,063
)
 
50,695

 
(7,651
)
 
(106,936
)
Income tax expense
335

 
1,277

 
18,970

 

 
20,582

Net income (loss)
(128,252
)
 
(23,340
)
 
31,725

 
(7,651
)
 
(127,518
)
Net income attributable to noncontrolling interests

 

 
(734
)
 

 
(734
)
Net income (loss) attributable to ION
$
(128,252
)
 
$
(23,340
)
 
$
30,991

 
$
(7,651
)
 
$
(128,252
)
Comprehensive net income (loss)
$
(129,921
)
 
$
(23,329
)
 
$
30,850

 
$
(6,787
)
 
$
(129,187
)
Comprehensive income attributable to noncontrolling interest

 

 
(734
)
 

 
(734
)
Comprehensive net income (loss) attributable to ION
$
(129,921
)
 
$
(23,329
)
 
$
30,116

 
$
(6,787
)
 
$
(129,921
)
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
Income Statement
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Total net revenues
$

 
$
337,570

 
$
213,826

 
$
(2,229
)
 
$
549,167

Cost of goods sold

 
240,704

 
151,379

 
(2,229
)
 
389,854

Gross profit

 
96,866

 
62,447

 

 
159,313

Total operating expenses
35,054

 
62,028

 
45,835

 

 
142,917

Income (loss) from operations
(35,054
)
 
34,838

 
16,612

 

 
16,396

Interest expense, net
(12,102
)
 
(49
)
 
(193
)
 

 
(12,344
)
Intercompany interest, net
411

 
(1,374
)
 
963

 

 

Equity in earnings (losses) of investments
(192,220
)
 
(19,755
)
 
(19,833
)
 
189,488

 
(42,320
)
Other income (expense)
12,166

 
(193,289
)
 
(1,407
)
 

 
(182,530
)
Income (loss) before income taxes
(226,799
)
 
(179,629
)
 
(3,858
)
 
189,488

 
(220,798
)
Income tax expense (benefit)
19,061

 
(10,883
)
 
17,542

 

 
25,720

Net income (loss)
(245,860
)
 
(168,746
)
 
(21,400
)
 
189,488

 
(246,518
)
Net loss attributable to noncontrolling interests

 

 
658

 

 
658

Net income (loss) attributable to ION
(245,860
)
 
(168,746
)
 
(20,742
)
 
189,488

 
(245,860
)
Payment of preferred dividends and conversion payment
6,014

 

 

 

 
6,014

Net applicable to common shares
$
(251,874
)
 
$
(168,746
)
 
$
(20,742
)
 
$
189,488

 
$
(251,874
)
Comprehensive net income (loss)
$
(245,112
)
 
$
(168,167
)
 
$
(20,779
)
 
$
188,288

 
$
(245,770
)
Comprehensive loss attributable to noncontrolling interest

 

 
658

 

 
658

Comprehensive net income (loss) attributable to ION
$
(245,112
)
 
$
(168,167
)
 
$
(20,121
)
 
$
188,288

 
$
(245,112
)
 
 
 
 
 
 
 
 
 
 
Condensed Cash Flow Statement
 
Year Ended December 31, 2015
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 


Net cash provided by (used in) operating activities
$
(425,310
)
 
$
225,581

 
$
183,205

 
$
(16,524
)
Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(44,687
)
 
(871
)
 
(45,558
)
Purchase of property, plant, equipment and seismic rental equipment
(347
)
 
(3,945
)
 
(14,949
)
 
(19,241
)
Other investing activities

 
1,263

 

 
1,263

Net cash used in investing activities
(347
)
 
(47,369
)
 
(15,820
)
 
(63,536
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments on notes payable and long-term debt
(153
)
 
(6,467
)
 
(832
)
 
(7,452
)
Cost associated with issuance of debt
(145
)
 

 

 
(145
)
Repurchase of common stock
(1,989
)
 

 

 
(1,989
)
Intercompany lending
352,091

 
(171,745
)
 
(180,346
)
 

Proceeds from employee stock purchases and exercise of stock options
73

 

 

 
73

Net cash provided by (used in) financing activities
349,877

 
(178,212
)
 
(181,178
)
 
(9,513
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
898

 
898

Net increase (decrease) in cash and cash equivalents
(75,780
)
 

 
(12,895
)
 
(88,675
)
Cash and cash equivalents at beginning of period
109,514

 

 
64,094

 
173,608

Cash and cash equivalents at end of period
$
33,734

 
$

 
$
51,199

 
$
84,933

 
Year Ended December 31, 2014
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(53,925
)
 
$
107,590

 
$
76,115

 
$
129,780

Cash flows from investing activities:
 
 
 
 
 
 
 
Investment in multi-client data library

 
(67,552
)
 
(233
)
 
(67,785
)
Purchase of property, plant, equipment and seismic rental equipment
(1,240
)
 
(4,530
)
 
(2,494
)
 
(8,264
)
Repayment of advances by INOVA Geophysical
1,000

 

 

 
1,000

Net investment in and advances to OceanGeo B.V. prior to its consolidation

 

 
(3,074
)
 
(3,074
)
Net proceeds from sale of Source product line

 
9,881

 
4,513

 
14,394

Proceeds from sale of a cost-method investment
14,051

 

 

 
14,051

Other investing activities
579

 
26

 
323

 
928

Net cash provided by (used in) investing activities
14,390

 
(62,175
)
 
(965
)
 
(48,750
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Payments under revolving line of credit
(50,000
)
 

 

 
(50,000
)
Borrowings under revolving line of credit
15,000

 

 

 
15,000

Payments on notes payable and long-term debt

 
(5,384
)
 
(7,614
)
 
(12,998
)
Cost associated with issuance of debt
(2,194
)
 

 

 
(2,194
)
Intercompany lending
61,324

 
(40,031
)
 
(21,293
)
 

Acquisition of noncontrolling interest

 

 
(6,000
)
 
(6,000
)
Proceeds from employee stock purchases and exercise of stock options
577

 

 

 
577

Other financing activities
(359
)
 

 

 
(359
)
Net cash provided by (used in) financing activities
24,348

 
(45,415
)
 
(34,907
)
 
(55,974
)
Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
496

 
496

Net increase (decrease) in cash and cash equivalents
(15,187
)
 

 
40,739

 
25,552

Cash and cash equivalents at beginning of period
124,701

 

 
23,355

 
148,056

Cash and cash equivalents at end of period
$
109,514

 
$

 
$
64,094

 
$
173,608

 
Year Ended December 31, 2013
Statement of Cash Flows
ION Geophysical Corporation
 
The Guarantors
 
All Other Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(50,731
)
 
$
166,838

 
$
31,480

 
$

 
$
147,587

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Investment in multi-client data library

 
(111,689
)
 
(2,893
)
 

 
(114,582
)
Purchase of property, plant and equipment
(2,075
)
 
(10,171
)
 
(4,668
)
 

 
(16,914
)
Net advances to INOVA Geophysical
(5,000
)
 

 

 

 
(5,000
)
Investment in and advances to OceanGeo B.V.

 

 
(24,755
)
 

 
(24,755
)
Proceeds from sale of a cost-method investment
4,150

 

 

 

 
4,150

Investment in convertible notes
(2,000
)
 

 

 

 
(2,000
)
Capital contribution to affiliate
(5,695
)
 
(7,897
)
 

 
13,592

 

Other investing activities

 
128

 

 

 
128

Net cash used in investing activities
(10,620
)
 
(129,629
)
 
(32,316
)
 
13,592

 
(158,973
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of notes
175,000

 

 

 

 
175,000

Payments under revolving line of credit
(97,250
)
 

 

 

 
(97,250
)
Borrowings under revolving line of credit
35,000

 

 

 

 
35,000

Payments on notes payable and long-term debt

 
(3,249
)
 
(1,112
)
 

 
(4,361
)
Cost associated with issuance of debt
(6,773
)
 

 

 

 
(6,773
)
Capital contribution from affiliate

 
5,695

 
7,897

 
(13,592
)
 

Intercompany lending
52,646

 
(39,655
)
 
(12,991
)
 

 

Payment of preferred dividends
(6,014
)
 

 

 

 
(6,014
)
Proceeds from employee stock purchases and exercise of stock options
2,527

 

 

 

 
2,527

Other financing activities
573

 

 

 

 
573

Net cash provided by (used in) financing activities
155,709

 
(37,209
)
 
(6,206
)
 
(13,592
)
 
98,702

Effect of change in foreign currency exchange rates on cash and cash equivalents

 

 
(231
)
 

 
(231
)
Net increase (decrease) in cash and cash equivalents
94,358

 

 
(7,273
)
 

 
87,085

Cash and cash equivalents at beginning of period
30,343

 

 
30,628

 

 
60,971

Cash and cash equivalents at end of period
$
124,701

 
$

 
$
23,355

 
$

 
$
148,056