XML 51 R41.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
 12 Months Ended
Dec. 31, 2024
Leases  
Schedule of operating lease
          
   December 31, 
Operating leases  2024   2023 
Assets        
ROU operating lease assets  $449,556   $496,685 
           
Liabilities          
Current portion of operating lease  $80,400   $80,400 
Operating lease, net of current portion   447,009    496,335 
Total operating lease liabilities  $527,409   $576,735 
Schedule of weighted average remaining lease term and discount rate
  December 31, 
Operating leases  2024   2023 
Weighted average remaining lease term (years)   7.75    7.25 
Weighted average discount rate   6.00%    6.00% 
Schedule of future minimum operating lease payments
     
Years Ended December 31,    
2024   82,597 
2025   84,726 
2026   86,853 
2027 and later   482,474 
Total lease payments   736,650 
Less imputed interest   (209,241)
Total lease obligations   527,409 
Less current lease obligations   (80,400)
Long-term lease obligations  $447,009