XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of acquired assets and assumed liabilities
    
   Consideration 
Property, Plant & Equipment  $22,100 
Shares   42,900 
Purchase price  $65,000 
Schedule of fair value assets acquired and liabilities
            
(Amounts in US$’s)  Amounts Recognized as of Acquisition Date   Measurement
Period
Adjustments
   Fair Value 
Cash  $1,637   $199   $1,836 
Accounts receivable   128,392    61,376    189,732 
Other current assets   89,082    56,455    145,536 
Property & equipment   35,595    (2,246)   33,349 
Goodwill   181,478    (156,563)   24,770 
Total assets   436,184    (40,779)   395,223 
Assumed liabilities   371,184    56,755    314,247 
Gain on acquisition       (15,976)   (15,976)
Total Consideration for 100% of equity interests  $65,000   $   $65,000