XML 96 R6.htm IDEA: XBRL DOCUMENT v3.24.4
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series D [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 1 $ 883 $ 642,740 $ 0 $ (1,000) $ 44,602,052 $ 2,119,566 $ (1,137,902) $ (46,555,334) $ (328,994)
Beginning balance, shares at Dec. 31, 2022 100 88,235 6,427,395,360 0 100,000          
Common stock issued for cash, net of fees $ 53,167 2,034,634 2,087,801
Common stock issued for cash, net of fees, shares     531,671,500              
Issuance of common stock for legal settlement $ 29,700 1,960,200 1,989,900
Issuance of common stock for legal settlement, shares     297,000,000              
Common Stock to be issued
Foreign currency adjustment (462,345) (462,345)
Net loss (779,696) (14,019,568) (14,799,264)
Ending balance, value at Mar. 31, 2023 $ 1 $ 883 $ 725,608 $ 0 $ (1,000) 48,596,886 1,339,870 (1,600,247) (60,574,902) (11,512,902)
Ending balance, shares at Mar. 31, 2023 100 88,235 7,256,066,860 0 100,000          
Beginning balance, value at Dec. 31, 2022 $ 1 $ 883 $ 642,740 $ 0 $ (1,000) 44,602,052 2,119,566 (1,137,902) (46,555,334) (328,994)
Beginning balance, shares at Dec. 31, 2022 100 88,235 6,427,395,360 0 100,000          
Net loss                   (19,915,940)
Ending balance, value at Sep. 30, 2023 $ 1 $ 883 $ 763,996 $ 0 $ (1,000) 49,538,461 1,297,589 (1,253,370) (65,649,298) (15,302,739)
Ending balance, shares at Sep. 30, 2023 100 88,235 7,639,945,289 0 100,000          
Beginning balance, value at Mar. 31, 2023 $ 1 $ 883 $ 725,608 $ 0 $ (1,000) 48,596,886 1,339,870 (1,600,247) (60,574,902) (11,512,902)
Beginning balance, shares at Mar. 31, 2023 100 88,235 7,256,066,860 0 100,000          
Common stock issued for cash, net of fees $ 20,384 517,465 537,849
Common stock issued for cash, net of fees, shares     203,842,371              
Issuance of common stock for legal settlement
Common Stock to be issued
Foreign currency adjustment (395,508) (395,508)
Net loss (30,997) (4,087,099) (4,118,096)
Ending balance, value at Jun. 30, 2023 $ 1 $ 883 $ 745,992 $ 0 $ (1,000) 49,114,351 1,308,873 (1,995,755) (64,662,001) (15,488,656)
Ending balance, shares at Jun. 30, 2023 100 88,235 7,459,909,231 0 100,000          
Common stock issued for cash, net of fees $ 18,004 424,110 442,114
Common stock issued for cash, net of fees, shares     180,036,058              
Issuance of common stock for legal settlement
Common Stock to be issued
Foreign currency adjustment 742,383 742,383
Net loss (11,284) (987,293) (998,577)
Ending balance, value at Sep. 30, 2023 $ 1 $ 883 $ 763,996 $ 0 $ (1,000) 49,538,461 1,297,589 (1,253,370) (65,649,298) (15,302,739)
Ending balance, shares at Sep. 30, 2023 100 88,235 7,639,945,289 0 100,000          
Beginning balance, value at Dec. 31, 2023 $ 1 $ 883 $ 798,346 $ 205,000 $ (1,000) 49,733,618 1,217,410 (1,253,356) (67,376,221) (16,675,319)
Beginning balance, shares at Dec. 31, 2023 100 88,235 8,100,117,720 0 100,000          
Common stock issued for cash, net of fees $ 5,218 35,364 40,580
Common stock issued for cash, net of fees, shares     52,162,997              
Issuance of common stock for legal settlement 100,000 100,000
Common Stock to be issued            
Foreign currency adjustment
Net loss (3,009) (533,389) (536,398)
Ending balance, value at Mar. 31, 2024 $ 1 $ 883 $ 803,564 $ 205,000 $ (1,000) 49,868,982 1,214,401 (1,253,356) (67,909,610) (17,071,136)
Ending balance, shares at Mar. 31, 2024 100 88,235 8,152,280,717 0 100,000          
Beginning balance, value at Dec. 31, 2023 $ 1 $ 883 $ 798,346 $ 205,000 $ (1,000) 49,733,618 1,217,410 (1,253,356) (67,376,221) (16,675,319)
Beginning balance, shares at Dec. 31, 2023 100 88,235 8,100,117,720 0 100,000          
Net loss                   (3,540,148)
Ending balance, value at Sep. 30, 2024 $ 1 $ 883 $ 1,030,197 $ 5,555 $ (1,000) 50,853,864 1,211,812 (2,475,811) (70,910,772) (20,285,271)
Ending balance, shares at Sep. 30, 2024 100 88,235 10,301,957,534 55,555,556 100,000          
Beginning balance, value at Mar. 31, 2024 $ 1 $ 883 $ 803,564 $ 205,000 $ (1,000) 49,868,982 1,214,401 (1,253,356) (67,909,610) (17,071,136)
Beginning balance, shares at Mar. 31, 2024 100 88,235 8,152,280,717 0 100,000          
Common stock issued for cash         173,363 222,001
Common stock issued for cash, net of fees $ 48,638            
Common stock issued for cash, net of fees, shares     498,293,650              
Issuance of common stock for conversion of convertible debt $ 11,127 98,394 109,521
Issuance of common stock for conversion of convertible debt, shares     111,267,868              
Common Stock to be issued            
Common Stock to be issued, shares     166,666,666              
Foreign currency adjustment
Net loss (6,444) (2,410,261) (2,416,706)
Ending balance, value at Jun. 30, 2024 $ 1 $ 883 $ 863,328 $ 205,000 $ (1,000) 50,140,739 1,207,957 (1,253,356) (70,319,873) (19,156,322)
Ending balance, shares at Jun. 30, 2024 100 88,235 8,928,508,901 0 100,000          
Common stock issued for cash         30,618 36,173
Common stock issued for cash, net of fees $ 166,689 477,507 644,376
Common stock issued for cash, net of fees, shares     1,373,448,633              
Issuance of common stock for conversion of convertible debt
Common Stock to be issued (205,000) 205,000
Foreign currency adjustment (1,222,455) (1,222,455)
Common stock to be issued for cash $ 5,555            
Common stock to be issued for cash, shares       55,555,556            
Net loss 3,855 (590,898) (587,043)
Ending balance, value at Sep. 30, 2024 $ 1 $ 883 $ 1,030,197 $ 5,555 $ (1,000) $ 50,853,864 $ 1,211,812 $ (2,475,811) $ (70,910,772) $ (20,285,271)
Ending balance, shares at Sep. 30, 2024 100 88,235 10,301,957,534 55,555,556 100,000