XML 38 R29.htm IDEA: XBRL DOCUMENT v3.24.2
BUSINESS ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2024
Wildlife Specialists LLC And Remote Intelligence LLC [Member]  
Business Acquisition [Line Items]  
Schedule of condensed consolidated balance sheet
    
   Consideration 
Cash  $500,000 
Common stock   978,000 
Purchase price  $1,478,000 
Schedule of fair value of assets and liabilities in acquisition
            
(Amounts in US$’s)  Amounts Recognized as of Acquisition Date   Measurement Period Adjustments   Fair Value 
Cash  $33,910   $(6,098)  $27,812 
Accounts receivable   161,866    170,486    332,352 
Other current assets   600    20,947    21,547 
Property & equipment   99,490    (77,945)   21,545 
Goodwill   1,191,085    1,597,593    2,788,678 
Total assets   1,486,951    1,704,983    3,191,934 
Assumed liabilities   393,651    334,950    728,601 
Non-controlling interest       985,333    985,333 
Total Consideration for 60% of equity interests  $1,478,000   $   $1,478,000 
TJM Electronics West Inc [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
     
   Fair Value 
Accounts receivable  $3,400 
Property & equipment   91,051 
Goodwill   355,549 
Total assets   450,000 
Total Consideration  $450,000 
Terra Data Unmanned PLLC [Member]  
Business Acquisition [Line Items]  
Schedule of condensed consolidated balance sheet
     
   Consideration 
Cash  $400,000 
Common stock   200,000 
Purchase price  $600,000 
Schedule of fair value of assets and liabilities in acquisition
    
(Amounts in US$'s)  Fair Value 
Cash  $8,691 
Goodwill   992,049 
Total assets   1,000,740 
Assumed liabilities   740 
Non-controlling interest   400,000 
Total Consideration for 60% of equity interests  $600,000