XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.2
DEBT (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of convertible notes
        
   2023   2022 
         
Principal Outstanding  $166,650   $378,263 
Less: unamortized debt discount   (45,725)    
Convertible notes, net  $120,925   $378,263 
Outstanding convertible notes and derivative liability
Outstanding convertible notes and derivative liability  Face Amount   Derivative Liability 
   12/31/2023   12/31/2022   12/31/2023   12/31/2022 
1800 Diagonal Lending  $166,650   $   $108,958   $ 
Carebourn       90,228        71,410 
Carebourn       162,150        128,331 
More Capital       72,488        57,369 
EMA       53,397        49,357 
   $166,650   $378,263   $108,958   $306,467 
Schedule of derivative liability
    
   Derivative 
   Liability 
Balances at December 31, 2021  $533,753 
Change in fair value   (227,286)
Balances at December 31, 2022   306,467 
Loss on issuance of debt   17,928 
Issuance of convertible note - 1800 Diagonal Lending   58,939 
Change in fair value   (167,582)
EMA settlement   (106,794)
Balances at December 31, 2023  $108,958 
Schedule of loans payable
        
   December 31, 
   2023   2022 
RI - line of credit  $153,358   $99,971 
RI - Short-term loans   46,544    43,899 
WS - line of credit   218,616    200,000 
WS - Short-term loans   151,970    128,830 
Loans payable, current  $570,487   $472,700 
           
RI - SBA EIDL  $102,597   $102,597 
RI - long-term loans   65,533    86,041 
WS - SBA EIDL   26,307    26,307 
WS - long-term loans   97,532    113,564 
Loans payable, non-current  $291,968   $328,508