XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash and cash equivalents $ 11,912 $ 2,060,332
Accounts receivable, net 868,948 2,952,293
Inventory 0 23,825
Due from related party 0 318,025
Prepaid expenses and other current assets 76,185 180,530
Contract assets 0 1,439,844
TOTAL CURRENT ASSETS 957,045 6,974,849
NON-CURRENT ASSETS:    
Property and equipment, net 743,282 1,933,871
Operating lease right-of-use assets 496,685 2,724,226
Patents, net 253,663 267,875
Notes receivable, related party 0 1,049,248
Investment in related party 1,500,000 1,500,000
Joint venture 0 46,724
Goodwill 0 6,462,153
Other assets, net 161,677 689,869
Intangible assets, net 0 390,330
TOTAL NON-CURRENT ASSETS 3,155,307 15,064,296
TOTAL ASSETS 4,112,352 22,039,145
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 15,663,272 10,736,373
Contract liabilities 0 2,215,212
Loss provision for contracts in progress 0 945,928
Convertible notes, net 120,925 378,263
Notes payable, current 1,923,868 2,000,000
Derivative liability 108,958 306,467
Loan payable, current 570,487 472,700
Loan payable, related party 361,747 361,747
Secured debenture, current 183,208 136,353
Operating lease liabilities - current 80,400 512,373
Other current liabilities 70,461 472,217
TOTAL CURRENT LIABILITIES 19,083,326 18,537,633
NON-CURRENT LIABILITIES:    
Secured debenture 916,042 954,474
Loan payable 291,968 328,508
Operating lease liabilities - non-current 496,335 2,547,524
TOTAL NON-CURRENT LIABILITIES 1,704,345 3,830,506
TOTAL LIABILITIES 20,787,671 22,368,139
Commitments and contingencies
STOCKHOLDERS' DEFICIT:    
Common stock, par value $0.0001, 20,000,000,000 shares authorized, 8,100,117,720 and 6,427,395,360 shares issued as of December 31, 2023 and December 31, 2022, respectively, 798,346 642,740
Treasury stock at cost, 100,000 shares at December 31, 2023 and December 31, 2022 (1,000) (1,000)
Additional paid-in capital 49,733,618 44,602,052
Common Stock to be issued 205,000 0
Non-controlling interests 1,217,410 2,119,566
Accumulated other comprehensive income (loss) (1,253,356) (1,137,902)
Accumulated deficit (67,376,221) (46,555,334)
TOTAL STOCKHOLDERS' DEFICIT (16,675,319) (328,994)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 4,112,352 22,039,145
Series A Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT:    
Preferred stock value issued 1 1
Series D Convertible Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT:    
Preferred stock value issued $ 883 $ 883