XML 22 R7.htm IDEA: XBRL DOCUMENT v3.23.4
CONDSENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY UNAUDITED - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series D [Member]
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 883 $ 519,782 $ (1,000) $ 20,248,703 $ 2,358,227 $ (284,463) $ (11,276,490) $ 11,565,642
Beginning balance, shares at Dec. 31, 2021 88,235 5,197,821,885 100,000          
Conversion of convertible notes
Common stock issued for cash $ 20,012 7,679,988 7,700,000
Common stock issued for cash, shares     200,121,061            
Foreign currency adjustment (219,569) (219,569)
Net loss (5,384,270) (5,384,270)
Ending balance, value at Mar. 31, 2022 $ 883 $ 539,794 $ (1,000) 27,928,691 2,358,227 (504,032) (16,660,760) 13,661,803
Ending balance, shares at Mar. 31, 2022 88,235 5,397,942,951 100,000          
Beginning balance, value at Dec. 31, 2021 $ 883 $ 519,782 $ (1,000) 20,248,703 2,358,227 (284,463) (11,276,490) 11,565,642
Beginning balance, shares at Dec. 31, 2021 88,235 5,197,821,885 100,000          
Net loss                 (18,375,506)
Ending balance, value at Sep. 30, 2022 $ 883 $ 614,586 $ (1,000) 44,148,174 2,358,227 (3,198,065) (29,652,000) 14,270,805
Ending balance, shares at Sep. 30, 2022 100 88,235 6,145,812,186 100,000          
Beginning balance, value at Mar. 31, 2022 $ 883 $ 539,794 $ (1,000) 27,928,691 2,358,227 (504,032) (16,660,760) 13,661,803
Beginning balance, shares at Mar. 31, 2022 88,235 5,397,942,951 100,000          
Common stock issued for cash $ 19,250 4,696,625 4,715,875
Common stock issued for cash, shares     192,448,404            
Common stock issued for TerraData acquisition $ 373 199,627 200,000
Common stock issued for TerraData acquisition, shares     3,725,386            
Stock based compensation (1)
Stock based compensation, shares 100                
Foreign currency adjustment (737,874) (737,874)
Net loss (4,185,572) (4,185,572)
Ending balance, value at Jun. 30, 2022 $ 883 $ 559,417 $ (1,000) 32,824,942 2,358,227 (1,241,906) (20,846,332) 13,654,232
Ending balance, shares at Jun. 30, 2022 100 88,235 5,594,116,746 100,000          
Common stock issued for cash $ 55,169 11,323,231 11,378,400
Common stock issued for cash, shares     551,695,450            
Stock based compensation
Foreign currency adjustment (1,956,159) (1,956,159)
Net loss (8,805,668) (8,805,668)
Ending balance, value at Sep. 30, 2022 $ 883 $ 614,586 $ (1,000) 44,148,174 2,358,227 (3,198,065) (29,652,000) 14,270,805
Ending balance, shares at Sep. 30, 2022 100 88,235 6,145,812,186 100,000          
Beginning balance, value at Dec. 31, 2022 $ 1 $ 883 $ 642,740 $ (1,000) 44,602,052 2,119,566 (1,137,902) (46,555,334) (328,994)
Beginning balance, shares at Dec. 31, 2022 100 88,235 6,427,395,360 100,000          
Common stock issued for cash, net of fees $ 53,167 2,034,634 2,087,801
Common stock issued for cash, net of fees, shares     531,671,500            
Issuance of common stock for legal settlement $ 29,700 1,960,200 1,989,900
Issuance of common stock for legal settlement, shares     297,000,000            
Foreign currency adjustment (462,345) (462,345)
Net loss (779,696) (14,019,568) (14,799,264)
Ending balance, value at Mar. 31, 2023 $ 1 $ 883 $ 725,607 $ (1,000) 48,596,886 1,339,870 (1,600,247) (60,574,902) (11,512,902)
Ending balance, shares at Mar. 31, 2023 100 88,235 7,256,066,860 100,000          
Beginning balance, value at Dec. 31, 2022 $ 1 $ 883 $ 642,740 $ (1,000) 44,602,052 2,119,566 (1,137,902) (46,555,334) (328,994)
Beginning balance, shares at Dec. 31, 2022 100 88,235 6,427,395,360 100,000          
Net loss                 (19,915,940)
Ending balance, value at Sep. 30, 2023 $ 1 $ 883 $ 763,996 $ (1,000) 49,538,461 1,297,589 (1,253,370) (65,649,298) (15,302,738)
Ending balance, shares at Sep. 30, 2023 100 88,235 7,639,945,289 100,000          
Beginning balance, value at Mar. 31, 2023 $ 1 $ 883 $ 725,607 $ (1,000) 48,596,886 1,339,870 (1,600,247) (60,574,902) (11,512,902)
Beginning balance, shares at Mar. 31, 2023 100 88,235 7,256,066,860 100,000          
Common stock issued for cash $ 20,384 517,465 537,849
Common stock issued for cash, shares     203,842,371            
Foreign currency adjustment (395,506) (395,506)
Net loss (30,997) (4,087,103) (4,118,100)
Ending balance, value at Jun. 30, 2023 $ 1 $ 883 $ 745,992 $ (1,000) 49,114,351 1,308,873 (1,995,755) (64,662,005) (15,488,659)
Ending balance, shares at Jun. 30, 2023 100 88,235 7,459,909,231 100,000          
Common stock issued for cash, net of fees $ 18,004 424,110 442,114
Common stock issued for cash, net of fees, shares     180,036,058            
Foreign currency adjustment 742,383 742,383
Net loss (11,284) (987,293) (998,576)
Ending balance, value at Sep. 30, 2023 $ 1 $ 883 $ 763,996 $ (1,000) $ 49,538,461 $ 1,297,589 $ (1,253,370) $ (65,649,298) $ (15,302,738)
Ending balance, shares at Sep. 30, 2023 100 88,235 7,639,945,289 100,000