XML 29 R18.htm IDEA: XBRL DOCUMENT v3.23.3
DEBT
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
DEBT

NOTE 10 – DEBT

 

Convertible Notes

 

As of both June 30, 2023 and December 31, 2022, there was $324,866 and $378,263 of convertible debt outstanding and a derivative liability of $236,736 and $306,467.

 

As of June 30, 2023, all outstanding convertible debt is default.

 

Notes Payable

 

On July 14, 2021, the Company entered a Securities Purchase Agreement (the “GS SPA”) with GS Capital Partners, LLC pursuant to which the Company issued to the Lender a 6% Redeemable Note in the principal amount of $2,000,000 (the “GS Note”). The purchase price of the GS Note is $1,980,000. The GS Note matures on July 14, 2022 upon which time all accrued and unpaid interest will be due and payable. Interest accrues on the GS Note at 6% per annum until the GS Note becomes due and payable. The GS Note is subject to various “Events of Default,” which are disclosed in the GS Note. Upon the occurrence of an “Event of Default,” the interest rate on the GS Note will be 18%. The GS Note is not convertible into shares of the Company’s Common Stock and is not dilutive to existing or future shareholders and the Company used a portion of the proceeds of the GS Note to retire convertible debt. As of June 30, 2023 and December 31, 2022, $2,000,000 remains outstanding. As of June 30, 2023, the GS note is in default.

 

Loans Payable

 

The Company’s RI and WS subsidiaries have various loans including Small Business Association (“SBA”) Economic Injury Disaster Loan (“EIDL’) loans, lines of credit and other advances. The loans bear interest with varying rates up to 9.25% per annum. The following is a summary of the loans payable at June 30, 2023 and December 31, 2022: 

          
   June 30,   December 31, 
   2023   2022 
RI - line of credit  $99,971   $99,971 
RI - Short-term loans   41,279    43,899 
WS - line of credit   200,000    200,000 
WS- Short-term loans   126,816    128,830 
Loan payable, current  $468,067   $472,700 
           
RI - SBA EIDL  $102,597   $102,597 
RI - long-term loans   84,748    86,041 
WS - SBA EIDL   26,307    26,307 
WS - long-term loans   92,446    113,564 
Loan payable, non-current  $306,098   $328,508