XML 21 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
Net loss $ (35,517,505) $ (4,826,320)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,568,405 258,306
Gain on forgiveness of payables and liabilities (312,685) 0
Gain on forgiveness of liabilities 0 (3,488,860)
Change in fair market of derivative liabilities (227,286) (687,124)
Impairment of goodwill and intangible assets 12,222,598 0
Loss on equity investment 56,781 0
Loan acquisition costs 0 (480,450)
Stock based compensation 0 602,750
Amortization of debt discount 0 515,975
Changes in operating assets and liabilities:    
Accounts receivable 1,459,978 771,432
Inventory (11,877) (11,948)
Contract assets (835,161) (485,825)
Prepaid expenses and other assets 154,245 (181,000)
Accounts payable and accrued expenses 3,498,906 (2,041,131)
Contract liabilities (2,609,891) (1,288,315)
Loss provision for contracts in progress 784,469 0
Operating lease liabilities, net (412,587) 1,104,884
Other liabilities (1,556,932) (1,125,843)
Net cash used in operating activities (21,738,542) (11,363,470)
Cash flows from investing activities:    
Purchases of property and equipment (2,074,627) (754,961)
Investment in related party (1,500,000) 0
Investment in joint venture (103,505) 0
Issuance of note receivable, related party (1,049,248) 0
Advances to related party (318,025)  
Business acquisitions, net of cash received 0 (583,319)
Capitalized patents 0 (191,420)
Deposits 0 (159,453)
Net cash used in investing activities (5,045,405) (1,689,153)
Cash flows from financing activities:    
Proceeds from sale of common stock, net of fees 24,276,308 14,593,327
Proceeds from convertible debentures 0 1,102,700
Repayments of convertible debentures 0 (384,600)
Proceeds from notes payable 0 2,000,000
Net Repayments of loan payable (110,507) 0
Net cash provided by financing activities 24,165,801 17,311,427
Net change in cash and cash equivalents (2,618,146) 4,258,804
Effect of exchange rate on cash 1,019,632 (600,295)
Cash at beginning of year 3,658,846 337
Cash at end of year 2,060,332 3,658,846
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 0 0
Cash paid for interest 369,063 0
Non-cash financing and investing activities:    
Issuance of common stock per TerraData Acquisition 200,000 0
Issuance of common stock for convertible notes payable and interest 0 181,560
Issuance of common stock for Wildlife Specialists and Remote Intelligence 0 1,654,500
Non-controlling interest for Wildlife Specialists and Remote Intelligence $ 0 $ 2,370,666