XML 48 R35.htm IDEA: XBRL DOCUMENT v3.23.2
DEBT (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of convertible debt
               
   Face   Derivative Liability 
   Amount   12/31/2022   12/31/2021 
Carebourn  $90,228   $71,410   $128,370 
Carebourn   162,150    128,331    230,692 
More Capital   72,488    57,369    103,130 
EMA   53,397    49,357    71,561 
   $378,263   $306,467   $533,753 
Change in derivative liabilities
Change in derivative liabilities  Derivative Liability 
Balances at December 31, 2020  $1,220,877 
Change in fair value   (687,124)
Balances at December 31, 2021   533,753 
Change in fair value   (227,286)
Balances at December 31, 2022  $306,467 
Schedule of loans payable
           
Schedule of loans payable  December 31, 
   2022   2021 
RI - line of credit  $99,971   $83,030 
RI - Short-term loans   43,899    70,196 
WS - line of credit   200,000    175,331 
WS - Short-term loans   128,830    266,005 
Loans payable, current  $472,700   $594,562 
           
RI - SBA EIDL  $102,597   $102,597 
RI - long-term loans   86,041    104,443 
WS - SBA EIDL   26,307    26,307 
WS - long-term loans   113,563    124,806 
Loans payable, non-current  $328,508   $358,153 
Future minimum required payments
Future minimum required payments    
Years Ended December 31,    
2023  $472,700 
2024   17,630 
2025   35,980 
2026   15,492 
2027   37,427 
Thereafter   221,979 
Total future minimum payments  $801,208