XML 42 R29.htm IDEA: XBRL DOCUMENT v3.23.2
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2022
Business Acquisition [Line Items]  
Schedule of Condensed Consolidated Balance Sheet
     
   Consideration 
Cash  $400,000 
Common stock   200,000 
Purchase price  $600,000 

Proforma results of operations
     
   Year Ended 
   December 31, 
   2021 
Pro forma revenues  $23,329,213 
Pro forma operating income  $11,477,923 
Pro forma net income  $11,264,238 
Pro forma net income attributable to DarkPulse  $11,912,054 
Pro forma net income per share  $0.002 
Weighted average common shares outstanding   4,790,929,690 
Optilan Holdco [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
               
(Amounts in US$’s)  Amounts Recognized as of Acquisition Date   Measurement Period Adjustments   Fair Value 
Cash  $736,177   $(6,000)  $730,177 
Accounts receivable   4,619,381    –    4,619,381 
Inventory   2,040,887    –    2,040,887 
Property & equipment   1,393,274    –    1,393,274 
Right-of-use assets   1,385,825    (694,527)   691,298 
Unbilled revenue   540,321    779,483    1,319,804 
Intangible assets:               
Trade name   –    4,033,638    4,033,638 
Goodwill   12,181,350    (1,830,489)   10,350,861 
Total assets   22,891,215    2,288,105    25,179,320 
Accounts payable   11,622,018    (174,846)   11,447,172 
Contract deposits   3,168,493    –    3,168,493 
Contract liabilities, current   4,139,193    –    4,139,193 
Lease liabilities, current   141,730    –    141,730 
Other current liabilities   2,496,725    3,157,478    5,654,203 
Lease liabilities, noncurrent   628,529    –    628,529 
Total purchase consideration  $694,527   $(694,527)  $– 
Wildlife Specialists [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
               
(Amounts in US$’s)  Amounts Recognized as of Acquisition Date   Measurement Period Adjustments   Fair Value 
Cash  $33,910   $(6,098)  $27,812 
Accounts receivable   161,866    170,486    332,352 
Other current assets   600    20,947    21,547 
Property & equipment   99,490    (77,945)   21,545 
Goodwill   1,191,085    1,597,593    2,788,678 
Total assets   1,486,951    1,704,983    3,191,934 
Assumed liabilities   393,651    334,950    728,601 
Non-controlling interest   –    985,333    985,333 
Total Consideration for 60% of equity interests  $1,478,000   $–   $1,478,000 
Schedule of Condensed Consolidated Balance Sheet
     
   Consideration 
Cash  $500,000 
Common stock   978,000 
Purchase price  $1,478,000 
T J M Electronics West [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
     
   Fair Value 
Accounts receivable  $3,400 
Property & equipment   91,051 
Goodwill   355,549 
Total assets   450,000 
Total Consideration  $450,000 
Terra Data Unmanned [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
     
(Amounts in US$'s)  Fair Value 
Cash  $8,691 
Goodwill   992,049 
Total assets   1,000,740 
Assumed liabilities   740 
Non-controlling interest   400,000 
Total Consideration for 60% of equity interests  $600,000