XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Income Statement [Abstract]        
REVENUE $ 1,431,104 $ 3,500,970 $ 7,884,480 $ 3,500,970
COST OF GOODS SOLD 5,804,875 2,767,239 12,119,352 2,767,239
GROSS PROFIT (4,373,771) 733,731 (4,234,872) 733,731
OPERATING EXPENSES:        
Selling, general and administrative 1,498,717 406,940 3,579,326 531,793
Salaries, wages and payroll taxes 1,760,531 1,007,453 5,108,775 1,007,453
Professional fees 1,471,264 1,680,600 4,489,966 1,901,572
Depreciation and amortization 597,970 91,222 833,989 116,736
Debt transaction expenses 0 33,000 0 184,950
TOTAL OPERATING EXPENSES 5,328,482 3,219,215 14,012,056 3,742,504
NET OPERATING LOSS (9,702,253) (2,485,484) (18,246,928) (3,008,773)
OTHER INCOME (EXPENSE):        
Interest income (expense) 168,846 (320,706) (349,758) (671,290)
Gain on the forgiveness of debt 231,377 785,240 267,127 785,240
Restructuring costs 0 0 (501,431) 0
Change in fair market of derivative liabilities 70,289 (251,133) 237,445 76,363
Gain/(Loss) on convertible notes 0 432,893 0 741,789
Foreign currency exchange rate variance 426,073 152,361 218,039 152,360
TOTAL INCOME (EXPENSE) 896,585 798,655 (128,578) 1,084,462
NET LOSS (8,805,668) (1,686,829) (18,375,506) (1,924,311)
Net loss attributable to noncontrolling interests in variable interest entity and subsidiary 92,571 15,838 (255,835) 15,838
Net loss attributable to Company stockholders $ (8,898,239) $ (1,702,667) $ (18,119,671) $ (1,940,149)
LOSS PER SHARE:        
Basic $ (0.00) $ (0.00) $ (0.00) $ (0.00)
Diluted $ (0.00) $ (0.00) $ (0.00) $ (0.00)
WEIGHTED AVERAGE SHARES OUTSTANDING:        
Basic 5,840,449,453 4,835,935,495 5,539,124,247 4,679,197,410
Diluted 5,840,449,453 4,835,935,495 5,539,124,247 4,679,197,410