XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2021
Business Acquisition [Line Items]  
Schedule of Condensed Consolidated Balance Sheet
     
      
   Consideration 
Cash  $400,000 
Common stock   200,000 
Purchase price  $600,000 
Proforma results of operations

Proforma results of operations

         
   Year Ended December 31, 
   2021   2020 
Pro forma revenues  $23,329,213   $45,344,847 
Pro forma operating income (loss)  $11,477,923   $(16,627,266)
Pro forma net income (loss)  $11,264,238   $(11,308,866)
Pro forma net income (loss) attributable to DarkPulse  $11,912,054   $(11,367,321)

Optilan Holdco [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
                    
(Amounts in US$’s)     Amounts Recognized as of Acquisition Date       Measurement Period Adjustments (1)    Fair Value 
Cash   $ 736,177     $ (6,000 )  $730,177 
Accounts receivable     4,619,381           4,619,381 
Inventory     2,040,887           2,040,887 
Property & equipment     1,393,274           1,393,274 
Right-of-use assets     1,385,825       (694,527    691,298 
Unbilled revenue     540,321       779,483     1,319,804 
Intangible assets:                     
Trade name           4,033,638     4,033,638 
Goodwill     12,181,350       (1,830,489    10,350,861 
Total assets     22,891,215       2,288,105     25,179,320 
Accounts payable     11,622,018       (174,846    11,447,172 
Contract deposits     3,168,493           3,168,493 
Contract liabilities, current     4,139,193           4,139,193 
Lease liabilities, current     141,730           141,730 
Other current liabilities     2,496,725       3,157,478     5,654,203 
Lease liabilities, noncurrent     628,529           628,529 
Total purchase consideration   $ 694,527     $ (694,527   $ 
Wildlife Specialists [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
                    
WILDLIFE SPECIALISTS     Amounts       Measurement      
(Amounts in US$’s)    

Recognized as

of Acquisition

Date

     

Period

Adjustments

(1)

   Fair Value 
Cash   $ 33,910     $ (6,098 )  $27,812 
Accounts receivable     161,866       170,486     332,352 
Other current assets     600       20,947     21,547 
Property & equipment     99,490       (77,945 )   21,545 
Goodwill     1,191,085       1,597,593     2,788,678 
Total assets     1,486,951       1,704,983     3,191,934 
Assumed liabilities     393,651       334,950     728,601 
Non-controlling interest           985,333     985,333 
Total Consideration for 60% of equity interests   $ 1,478,000     $    $1,478,000 
Schedule of Condensed Consolidated Balance Sheet
     
WILDLIFE SPECIALISTS    
   Consideration 
Cash  $500,000 
Common stock   978,000 
Purchase price  $1,478,000 
Remote Intelligence [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
                    
REMOTE INTELLIGENCE     Amounts              
(Amounts in US$’s)    

Recognized

as of

Acquisition

Date

     

Measurement

Period

Adjustments

(1)

   Fair Value 
Cash   $ 6,158     $ (5,800 )  $358 
Accounts receivable     24,036       16,024     40,060 
Property & equipment     111,636       76,710     188,346 
Goodwill     1,729,800       1,080,103     2,809,903 
Total assets     1,871,630       1,167,037     3,038,667 
Assumed liabilities     393,630       181,704     575,334 
Non-controlling interest           985,333     985,333 
Total Consideration for 60% of equity interests   $ 1,478,000     $    $1,478,000 
Schedule of Condensed Consolidated Balance Sheet
     
REMOTE INTELLIGENCE    
   Consideration 
Cash  $500,000 
Common stock   978,000 
Purchase price  $1,478,000 
T J M Electronics West [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
     
   Fair Value 
Accounts receivable  $3,400 
Property & equipment   91,051 
Goodwill   355,549 
Total assets   450,000 
Total Consideration  $450,000 
Terra Data Unmanned [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
     
(Amounts in US$'s)  Fair Value 
Cash  $8,691 
Goodwill   992,049 
Total assets   1,000,740 
Assumed liabilities   740 
Non-controlling interest   400,000 
Total Consideration for 60% of equity interests  $600,000