XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2021
Business Acquisition [Line Items]  
Schedule of Condensed Consolidated Balance Sheet
     
      
   Consideration 
Cash  $400,000 
Common stock   200,000 
Purchase price  $600,000 
Proforma results of operations

Proforma results of operations

         
   Year Ended December 31, 
   2021   2020 
Pro forma revenues  $23,329,213   $45,344,847 
Pro forma operating income (loss)  $11,477,923   $(16,627,266)
Pro forma net income (loss)  $11,264,238   $(11,308,866)
Pro forma net income (loss) attributable to DarkPulse  $11,912,054   $(11,367,321)

Optilan Holdco [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
                    
(Amounts in US$’s)     Amounts Recognized as of Acquisition Date       Measurement Period Adjustments (1)    Fair Value 
Cash   $ 736,177     $ (6,000 )  $730,177 
Accounts receivable     4,619,381       –     4,619,381 
Inventory     2,040,887       –     2,040,887 
Property & equipment     1,393,274       –     1,393,274 
Right-of-use assets     1,385,825       (694,527 )    691,298 
Unbilled revenue     540,321       779,483     1,319,804 
Intangible assets:                     
Trade name     –       4,033,638     4,033,638 
Goodwill     12,181,350       (1,830,489 )    10,350,861 
Total assets     22,891,215       2,288,105     25,179,320 
Accounts payable     11,622,018       (174,846 )    11,447,172 
Contract deposits     3,168,493       –     3,168,493 
Contract liabilities, current     4,139,193       –     4,139,193 
Lease liabilities, current     141,730       –     141,730 
Other current liabilities     2,496,725       3,157,478     5,654,203 
Lease liabilities, noncurrent     628,529       –     628,529 
Total purchase consideration   $ 694,527     $ (694,527 )   $– 
Wildlife Specialists [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
                    
WILDLIFE SPECIALISTS     Amounts       Measurement      
(Amounts in US$’s)    

Recognized as

of Acquisition

Date

     

Period

Adjustments

(1)

   Fair Value 
Cash   $ 33,910     $ (6,098 )  $27,812 
Accounts receivable     161,866       170,486     332,352 
Other current assets     600       20,947     21,547 
Property & equipment     99,490       (77,945 )   21,545 
Goodwill     1,191,085       1,597,593     2,788,678 
Total assets     1,486,951       1,704,983     3,191,934 
Assumed liabilities     393,651       334,950     728,601 
Non-controlling interest     –       985,333     985,333 
Total Consideration for 60% of equity interests   $ 1,478,000     $ –    $1,478,000 
Schedule of Condensed Consolidated Balance Sheet
     
WILDLIFE SPECIALISTS    
   Consideration 
Cash  $500,000 
Common stock   978,000 
Purchase price  $1,478,000 
Remote Intelligence [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
                    
REMOTE INTELLIGENCE     Amounts              
(Amounts in US$’s)    

Recognized

as of

Acquisition

Date

     

Measurement

Period

Adjustments

(1)

   Fair Value 
Cash   $ 6,158     $ (5,800 )  $358 
Accounts receivable     24,036       16,024     40,060 
Property & equipment     111,636       76,710     188,346 
Goodwill     1,729,800       1,080,103     2,809,903 
Total assets     1,871,630       1,167,037     3,038,667 
Assumed liabilities     393,630       181,704     575,334 
Non-controlling interest     –       985,333     985,333 
Total Consideration for 60% of equity interests   $ 1,478,000     $ –    $1,478,000 
Schedule of Condensed Consolidated Balance Sheet
     
REMOTE INTELLIGENCE    
   Consideration 
Cash  $500,000 
Common stock   978,000 
Purchase price  $1,478,000 
T J M Electronics West [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
     
   Fair Value 
Accounts receivable  $3,400 
Property & equipment   91,051 
Goodwill   355,549 
Total assets   450,000 
Total Consideration  $450,000 
Terra Data Unmanned [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets and liabilities in acquisition
     
(Amounts in US$'s)  Fair Value 
Cash  $8,691 
Goodwill   992,049 
Total assets   1,000,740 
Assumed liabilities   740 
Non-controlling interest   400,000 
Total Consideration for 60% of equity interests  $600,000