XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 42,871 $ (215,293)
Adjustments to reconcile net income (loss) to net cash used by operating activities:    
Depreciation and amortization 24,471 21,723
Gain on settlement of debt (174,728) 0
Changes in operating assets and liabilities:    
Increase in accounts payable 15,556 25,907
Increase in accrued liabilities 53,199 123,770
Net cash used by operating activities (38,631) (43,893)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Increase in intangible assets (8,900) (36,591)
Net cash used by investing activities (8,900) (36,591)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 40,300 62,500
Proceeds from related party notes payable 12,500 0
Repayment of related party notes payable (6,000) 0
Net cash provided by financing activities 46,800 62,500
Net decrease in cash (731) (17,984)
Cash at beginning of period 4,934 31,782
Cash at end of period 4,203 13,798
Cash Paid For:    
Interest 116 0
Income taxes 241 0
Non-Cash Investing and Financing Activities:    
Accrual for preferred stock dividends payable with preferred shares 32,703 77,896
Preferred stock issued to pay dividends 18,748 100,030
Common stock issued to pay dividends $ 0 $ 1,322