XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 95,334 $ (80,492)
Adjustments to reconcile net income (loss) to net cash used by operating activities:    
Depreciation and amortization 7,984 6,742
Gain on settlement of debt (148,780) 0
Changes in operating assets and liabilities:    
Increase in accounts payable 17,379 17,494
Increase in accrued liabilities 18,740 38,661
Net cash used by operating activities (9,343) (17,595)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Intellectual property development costs (1,500) (13,624)
Net cash used by investing activities (1,500) (13,624)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 25,000 25,000
Net cash provided by financing activities 25,000 25,000
Net increase (decrease) in cash 14,157 (6,219)
Cash at beginning of period 4,934 31,782
Cash at end of period 19,091 25,563
Cash Paid For:    
Interest 0 0
Income taxes 0 0
Non-Cash Investing and Financing Activities:    
Accrual for preferred stock dividends payable with preferred shares 10,839 28,952
Preferred stock issued to pay dividends $ 0 $ 53,342