XML 17 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (499,393) $ (277,987)
Adjustments to reconcile net loss to net cash used by operating activities:    
Amortization of debt discount 13,170 0
Depreciation and amortization 23,306 23,574
Stock-based compensation 162,911 0
Impairment loss 0 65,864
Debt forgiveness 0 (10,609)
Changes in operating assets and liabilities:    
Increase in accounts payable 31,123 21,120
Increase in accrued liabilities 168,738 136,090
Net Cash Used by Operating Activities (100,145) (41,948)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capitalized software development costs (83,317) (70,881)
Intellectual property development costs (37,450) (10,631)
Net Cash Used By Investing Activities (120,767) (81,512)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 207,500 91,500
Proceeds from related party notes payable 30,000 3,500
Repayments of related party notes payable (8,000) 0
Net Cash Provided by Financing Activities 229,500 95,000
NET INCREASE (DECREASE) IN CASH 8,588 (28,460)
CASH AT BEGINNING OF PERIOD 23,194 51,654
CASH AT END OF PERIOD 31,782 23,194
Cash Paid For:    
Interest 0 0
Income taxes 110 104
Non-Cash Investing and Financing Activities:    
Accrual for preferred stock dividends payable with preferred shares 114,187 98,371
Preferred stock issued to pay dividends 71,851 68,308
Stock options issued for related party debt discount 13,170 0
Common stock issued for capitalized software development $ 0 $ 13,496