XML 21 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (410,798) $ (122,123)
Adjustments to reconcile net loss to net cash (used by) provided by operating activities:    
Depreciation and amortization 16,674 17,442
Stock-based compensation 162,912 0
Debt forgiveness 0 (10,609)
Amortization of debt discount 6,587 0
Changes in operating assets and liabilities:    
Increase (decrease) in accounts payable 35,690 20,526
Increase in accrued liabilities 127,539 96,822
Net Cash (Used by) Provided by Operating Activities (61,396) 2,058
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capitalized software development costs (79,067) (63,314)
Intellectual property development costs (33,447) (10,631)
Net Cash Used by Investing Activities (112,514) (73,945)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from capital stock issued 150,000 31,000
Proceeds from related party loans 30,000 3,500
Repayments on related party loans (8,000) 0
Net Cash Provided by Financing Activities 172,000 34,500
NET INCREASE (DECREASE) IN CASH (1,910) (37,387)
CASH AT BEGINNING OF PERIOD 23,194 51,654
CASH AT END OF PERIOD 21,284 14,267
Cash Paid For:    
Interest 0 0
Income taxes 0 104
Non-Cash Transactions from Investing and Financing Activities:    
Debt discount in connection with issuance of related party debt 13,170 0
Common stock issued for capitalized software development 0 8,496
Accrual for preferred stock dividends payable with preferred shares 95,131 68,308
Preferred stock issued to pay dividends $ 71,852 $ 0